Localiza Rent a Car S.A. logo

Localiza Rent a Car S.A.

LZRFY | OTC
Chart Builder DCF Calculator
$5.27
+$0.05 (+0.96%)
Nov 2, 2026, 11:15 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.42B 2.25B 1.87B 1.77B 2.32B 1.92B 1.81B 1.68B 1.53B 2.02B 1.81B 1.54B 1.3B 1.85B 1.84B 1.84B 2.09B 2.08B 2.04B 2B 1.66B 1.3B
Depreciation & Amortization
6.22B 6.06B 5.94B 5.9B 5.11B 6.3B 6.11B 5.89B 5.65B 4.71B 4.62B 4.38B 4.16B 2.86B 2.06B 1.39B 691.35M 563.01M 473.5M 418.78M 445.4M 565.44M
Stock-Based Compensation
n/a n/a n/a n/a 26.44M 45.97M 59.3M 49.94M 23.5M 20.09M 24.46M 33.82M 33.82M 29.39M 24.39M 24.39M 37.31M 25.62M 18.8M 18.8M 8.47M 8.47M
Other Working Capital
-4.79B -8.41B -1.44B 7.27B 5.36B -3.43B -16.35B -26.68B -48.69B -34.74B -31.49B -35.69B -13.53B -12.96B -9.89B -10.16B -8.38B -11.35B -11.18B -5.36B -9.7B -7.51B
Other Non-Cash Items
-1.94B -2.25B -1.29B -2.94B 766.23M 9.27B 7.72B 11.32B 26.79B 13.97B 12.41B 21.05B 2.44B 5.62B 6.64B -109.34M 1.85B 4.94B 5.68B 2.17B 2.37B 2.72B
Deferred Income Tax
251.07M 170.94M n/a n/a n/a n/a -56.28M -56.28M -56.28M -56.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.28B -1.58B -2.1B -915.63M -2.22B -13.12B -14.98B -21.61B -40.73B -32.04B -28.79B -41.42B -20.5B -19.48B -19.67B -7.36B -7.95B -11.8B -11.58B -5.9B -6.25B -4B
Operating Cash Flow
343.89M 3.32B 3.1B 3.82B 6.01B 4.42B 650.35M -2.74B -6.8B -11.39B -9.92B -14.41B -12.56B -9.13B -9.1B -4.21B -3.28B -4.2B -3.37B -1.29B -1.76B 596.19M
Capital Expenditures
-387.21M -230.48M -206.23M -132.48M -124.29M -169.98M -216.03M -205.77M -215.16M -204.51M -198.55M -175.36M -228.75M -228.29M -171.33M -200.77M -160.33M -119.25M -107.89M -125.81M -130.95M -114.83M
Cash Acquisitions
-14.51M -14.43M -1.4M -3.52M -3.21M -6.31M -7.98M -10.23M -10.93M -7.91M -8.76M -4.52M 1.75B 1.74B 1.74B 1.74B -11.5M -3.79M -3.58M -3.58M -3.58M -3.62M
Purchase of Investments
n/a n/a n/a n/a n/a n/a -3.4M 1.12M 900K 900K n/a -727K 3.41M 3.41M 7.71M 3.92M n/a n/a n/a n/a n/a -34K
Sales Maturities Of Investments
172.92M 172.92M n/a n/a n/a 894K 1.79M -42.21M 275.95M 277.04M 581.04M 625.04M 306.89M 304.9M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-189.41M -242.01M -306.63M -302.97M -286.17M -270.4M -202.37M -200.94M -392.64M -355.86M -354.97M 2.72B 2.95B 2.97B 2.95B -58.53M -36.36M -25.45M -36.36M -1.89M 66K -44.72M
Investing Cash Flow
-416.18M -271.4M -436.78M -438.97M -413.67M -445.79M -452.13M -482.17M -171.25M -143.76M 189.48M 3.34B 4.75B 4.79B 4.52B 1.52B -172.34M -147.68M -147.02M -164.43M -131.76M -118.71M
Debt Repayment
2.66B -965.13M -1.47B 566.64M -2.62B -972.63M 3.4B 1.4B 2.3B 2.92B 2.84B 7.14B 8.99B 9.23B 8.79B 6.5B 4.41B 3.73B 1.78B -374.54M -33.35M -947.96M
Common Stock Repurchased
n/a n/a n/a -297.78M -795.64M -851.49M -851.49M -845.14M -370.53M -314.68M -314.68M -23.25M n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K
Dividend Paid
-2.07B -1.92B -1.76B -1.65B -1.39B -1.32B -1.29B -1.3B -1.43B -1.38B -1.34B -887.93M -1.05B -1.06B -838.7M -913.65M -486.06M -169.52M -136.17M -136.17M -63.81M -63.81M
Other Financial Acitivies
-712.5M -800.13M -808.21M -823.12M -352.16M -284.32M -293.76M -245.76M -266.98M -664.83M -653.92M -1.58B -2.78B -2.4B -2.36B -1.47B -271.49M -353.4M -347.47M -413.7M -400.76M -280.32M
Financial Cash Flow
348.51M -3.22B -3.56B -1.74B -4.93B -3.19B 1.37B 4.01B 5B 10.29B 10.22B 9.85B 10.37B 6.03B 5.72B 4.13B 3.73B 3.28B 1.38B -843.51M -489.35M -1.28B
Net Cash Flow
-153.87M -158.27M -1.86B 1.64B 671.17M 788.36M 1.57B 795.9M -1.96B -1.24B 495.24M -1.21B 2.56B 1.7B 1.15B 1.44B 269.75M -1.06B -2.14B -2.3B -2.38B -805.56M
Free Cash Flow
-43.33M 3.09B 2.89B 3.68B 5.89B 3.2B -646.52M -4.02B -8.09B -11.53B -10.02B -14.49B -12.72B -9.37B -9.29B -4.43B -3.44B -4.29B -3.45B -1.39B -1.83B 525.8M
Adj. Free Cash Flow
-43.33M 3.09B 2.89B 3.68B 5.86B 3.15B -705.82M -4.07B -8.11B -11.55B -10.05B -14.53B -12.76B -9.4B -9.31B -4.46B -3.48B -4.32B -3.47B -1.41B -1.84B 517.34M
Maintenance CapEx
-243.56M -54.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.04M -47M -93.09M -93.09M -80.05M -46.09M n/a -10.05M
Growth CapEx
-143.65M -176.32M -206.23M -132.48M -124.29M -169.98M -216.03M -205.77M -215.16M -204.51M -198.55M -175.36M -228.75M -228.29M -158.29M -153.77M -67.24M -26.17M -27.84M -79.72M -130.95M -104.79M
Owner Earnings
100.33M 3.26B 3.1B 3.82B 6.01B 4.43B 650.35M -2.73B -6.79B -11.39B -9.92B -14.41B -12.56B -9.13B -9.11B -4.26B -3.38B -4.29B -3.45B -1.34B -1.76B 586.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.