Matthews International Corporation logo

Matthews International Corporation

MATW | NASDAQ
Chart Builder DCF Calculator
$19.73
+$0.45 (+2.33%)
Nov 2, 2026, 11:05 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-23.69M -3.95M 43.63M -27.47M 15.39M -8.92M -3.47M -68.16M 1.78M 9.03M -2.3M 17.69M 8.67M 9.13M 3.65M -80.96M 2.88M -1.94M -19.81M -3.67M 3.37M 5.15M -1.99M
Depreciation & Amortization
15.63M -11.51M 12.7M 15.18M 15.84M 18.23M 22.5M 24.33M 23.66M 23.26M 23.52M 24.72M 23.94M 24.15M 23.73M 23.89M 22.94M 23.72M 33.5M 35.59M 35.39M 35.18M 27.35M
Stock-Based Compensation
5.05M -5.14M 4.41M 3.23M 8.84M 6.02M 4.98M 4.17M 5.33M 4.33M 4.65M 3.67M 5.02M 4.28M 4.33M 3.3M 5.2M 5.22M 3.71M 2.62M 5.71M 4M 3.25M
Other Working Capital
-8.06M -38.23M -2.05M 18.65M -8.07M -4.13M -39.45M 45.11M 4.67M 18.15M -49.82M -19.37M -6.9M 31.41M -41.08M 42.59M -21M 60.52M -77.83M 18.02M -29.19M 11.65M 6.6M
Other Non-Cash Items
8.94M 37.17M -110.61M 745K -69.45M 1.53M -9.57M 31.45M 2.36M 2.31M -3.32M -1.79M 1.05M 11.66M -26.81M 83.92M 4.33M 12.41M 33.22M 201K -637K 652K -585K
Deferred Income Tax
n/a 6.22M -61K n/a 22.25M -6.4M n/a -954K -24.3M 30K -1K -22.31M 412K 314K -46K -30.25M -2.7M -63K 47K 3.19M 37K 223K 707K
Change in Working Capital
-8.06M -38.23M -2.05M 18.65M -8.07M -4.13M -39.45M 45.11M 4.67M 18.15M -49.82M -19.37M -6.9M 31.41M -41.08M 42.59M -21M 60.52M -77.83M 18.02M -29.19M 11.65M 6.6M
Operating Cash Flow
-2.12M -15.44M -51.99M 10.33M -15.2M 6.33M -25.01M 35.95M 13.5M 57.11M -27.27M 2.62M 32.2M 80.94M -36.22M 42.49M 11.64M 99.88M -27.16M 55.95M 14.68M 56.86M 35.33M
Capital Expenditures
-4.02M -4.04M -5.26M -9.43M -8.12M -8.74M -9.53M -12.04M -9.15M -9.96M -14.07M -13.49M -13.34M -11.37M -12.4M -20.72M -12.5M -15.46M -12.64M -9.82M -8.68M -8.28M -7.54M
Cash Acquisitions
251.25M 3.23M -524K 8.33M 172.38M 1.36M -2.22M 544K n/a -5.83M n/a 6.7M -7.76M -5.83M -1.76M -44.13M 35K 59K n/a n/a -2.52M -12.72M n/a
Purchase of Investments
n/a n/a n/a -63K n/a n/a n/a n/a -825K n/a n/a -70K -1.54M n/a n/a n/a -2.07M n/a -130K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -2.05M n/a 2.05M n/a n/a n/a n/a n/a -6.7M 1.54M n/a n/a 18.71M n/a 3.13M n/a 19.17M n/a 15M n/a
Other Investing Acitivies
-219.45M 3.03M 243.22M 9.55M -7.12M n/a 13.19M 3.16M 1.1M 208K -113K 8.55M -1.42M 151K 4K 4.22M 379K n/a 301K 565K 146K n/a 1.69M
Investing Cash Flow
27.78M 2.22M 237.44M 6.34M 157.14M -5.33M 1.44M -8.34M -8.87M -15.58M -14.19M -5.01M -22.51M -17.05M -14.15M -41.92M -14.19M -12.27M -12.47M 9.91M -11.05M -6.01M -5.85M
Debt Repayment
850.63M 41.57M -172M 3.3M -120.51M 18.27M 31.95M -59.12M -13.85M -20.95M 62.58M 13.22M -4.32M -59.84M 32.72M 21.93M 24.3M -82.88M 72.35M -27.74M 4.92M -35.91M -18.04M
Common Stock Repurchased
-79K -535K -5.16M -106K -7.7M -151K -4.28M -49K -3.31M -35K -17.19M -39K -79K -288K -2.45M -7.73M -21.85M -9.7M -2.44M -5.71M -1.66M -249K -4.24M
Dividend Paid
-8.03M -8.06M -9.47M -8.02M -7.69M -7.81M -9.24M -7.35M -7.37M -7.41M -9.28M -7.02M -7.06M -7.12M -7M -6.87M -6.86M -7.13M -6.82M -6.85M -6.88M -7.17M -6.81M
Other Financial Acitivies
-866.63M -14.74M n/a n/a -37.09M 4.81M n/a 35.57M 17.42M -4.7M n/a 1K 1K 32K -946K -758K -694K -1.32M -725K -2.72M -761K -749K -2.29M
Financial Cash Flow
-24.1M 18.24M -186.64M -4.83M -172.99M 15.11M 18.44M -30.95M -7.11M -33.1M 36.11M 6.16M -11.46M -67.22M 22.32M 6.56M -5.1M -101.04M 62.36M -43.02M -4.38M -44.08M -31.38M
Net Cash Flow
1.51M 4.73M -1.08M 12.05M -19.86M 6.73M -7.3M -1.93M -2.75M 7.58M -4.18M 2.81M -2.62M -3.2M -26.3M 5.27M -9.93M -14.08M 21.81M 22.11M -750K 5.81M -159K
Free Cash Flow
-6.14M -19.48M -57.25M 903K -23.32M -2.41M -34.54M 23.91M 4.35M 47.15M -41.34M -10.87M 18.86M 69.56M -48.62M 21.77M -857K 84.42M -39.8M 46.14M 6M 48.57M 27.79M
Adj. Free Cash Flow
-11.19M -14.35M -61.66M -2.32M -32.16M -8.43M -39.52M 19.74M -983K 42.82M -45.99M -14.55M 13.84M 65.28M -52.96M 18.47M -6.05M 79.2M -43.51M 43.52M 286K 44.57M 24.55M
Maintenance CapEx
-4.02M -4.04M -5.26M -9.43M -8.12M -8.74M -9.53M -12.04M -9.15M -9.96M -13.95M -9.91M -5.53M -5.99M -10.74M -17.98M -12.5M -11.28M -4.84M -3.78M n/a -1.84M -4.23M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.93K -3.58M -7.81M -5.38M -1.66M -2.75M n/a -4.18M -7.8M -6.04M -8.68M -6.45M -3.3M
Owner Earnings
-6.14M -19.48M -57.25M 903K -23.32M -2.41M -34.54M 23.91M 4.35M 47.15M -41.22M -7.29M 26.67M 74.94M -46.96M 24.51M -857K 88.6M -32M 52.18M 14.68M 55.02M 31.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.