Medalist Diversified REIT Inc. logo

Medalist Diversified REIT Inc.

MDRR | NASDAQ
Chart Builder DCF Calculator
$11.74
+$1.23 (+11.70%)
At close: Oct 30, 2026, 4:00 PM ET
$11.50
-$0.24 (-2.04%)
After-hours: Oct 30, 2026, 7:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-1.94M 744.33K -4.57M -4.73M -4.36M -9.58M
Depreciation & Amortization
2.9M 3.66M 4.57M 4.48M 3.51M 3.98M
Stock-Based Compensation
397.18K 277.5K n/a 483.1K 149.98K 570K
Other Working Capital
-225.26K -344.04K 31.37K -344K -161.49K -508.88K
Other Non-Cash Items
893.5K -2.36M 226.26K 1.4M 2M 575.44K
Deferred Income Tax
n/a n/a n/a n/a -261.92K 4.02M
Change in Working Capital
-729.09K -521.53K -125.13K -436.41K -207.9K -1.25M
Operating Cash Flow
1.53M 1.8M 104.01K 1.19M 832.61K -1.68M
Capital Expenditures
-1.45M -902.4K -1.48M -1.02M -536.69K -414.36K
Cash Acquisitions
n/a n/a n/a 10.28M -20.75M n/a
Purchase of Investments
-14.71M n/a n/a -10.28M 124.64K n/a
Sales Maturities Of Investments
9.53M n/a n/a 421.1K -124.64K n/a
Other Investing Acitivies
-337.93K 2.96M n/a -8.72M 2.14M n/a
Investing Cash Flow
-6.98M 2.06M -1.48M -9.32M -19.14M -414.36K
Debt Repayment
5.99M -1.96M -1.09M 6.55M 10.44M 4.71M
Common Stock Repurchased
-1.64M -125.69K -5K -286.54K n/a -6.79M
Dividend Paid
-602.21K -787.03K -354.39K -1.19M -642.11K -562.54K
Other Financial Acitivies
-239.79K -46.01K 970.73K -205.65K -5.2K -5.81M
Financial Cash Flow
3.51M -1.6M -474.14K 6.4M 20.6M 5.12M
Net Cash Flow
-1.94M 2.26M -1.85M -1.72M 2.29M 3.02M
Free Cash Flow
76.99K 893.74K -1.38M 175.32K 295.93K -2.1M
Adj. Free Cash Flow
-320.19K 616.24K -1.38M -307.78K 145.95K -2.67M
Maintenance CapEx
n/a -902.4K -1.48M -1.02M n/a n/a
Growth CapEx
-1.45M n/a n/a n/a -536.69K -414.36K
Owner Earnings
1.53M 893.74K -1.38M 175.32K 832.61K -1.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.