DataMEDS AI Inc. logo

DataMEDS AI Inc.

MEDS | NASDAQ
Chart Builder DCF Calculator
$1.83
-$0.09 (-4.69%)
Nov 2, 2026, 1:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Net Income
-18.36M -7.74M -27.85M -34.32M -6.67M -32.43M -4.33M -1.87M -574.33K -6.64M -1.08M -903.31K
Depreciation & Amortization
2.04M 356.82K 802.6K 802.79K 802.8K 802.87K 647.24K 454.63K 12.79K 8.3K n/a n/a
Stock-Based Compensation
1.2M 1.36M 355.7K 25.73M 935.22K 27.77M n/a n/a n/a 24.27K n/a n/a
Other Working Capital
2.1M -154K 1.13M 1.33M 209.69K 926.79K 622.76K 3.11M 752.05K -6.96M 55.13K 808K
Other Non-Cash Items
9.33M 1.32M 21.87M 1.83M 135.6K 98.26K 1.15M 26.67K n/a 3.92M n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.89M 1.3M -1.47M 4.82M 2.72M 2.41M -122.94K 2.42M 639.31K -7.51M 614.1K 1.02M
Operating Cash Flow
-2.89M -3.41M -6.29M -1.14M -2.08M -1.35M -2.66M 1.04M 77.77K -10.19M -462.06K 112.94K
Capital Expenditures
205.1K -205.1K -255.38K 405.06K -131.93K -273.13K -112.44K -217.05K -4 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 1M -98.89K 30.26K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-447.23K n/a n/a -626.14K n/a n/a -49.15K n/a -35.86K 29.93M n/a n/a
Investing Cash Flow
-242.13K -205.1K -255.38K -221.09K -131.93K -273.13K 838.41K -315.94K -53.4K 27.43M n/a n/a
Debt Repayment
6.7M 5.82M -565K -1.38M -606.14K 235.87K 904.22K -283.52K -250K n/a 350K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.67M n/a n/a
Other Financial Acitivies
n/a -2.19M 2.93M n/a 152.7K -1.13M 1.31M 288.04K n/a -1.25M n/a n/a
Financial Cash Flow
5.54M 3.63M 2.36M 5.17M 114.28K 3.11M 2.06M 4.52K -250K -13.9M 350K n/a
Net Cash Flow
2.4M 9.16K -4.19M 3.81M -2.1M 1.49M 235.19K 726.17K -225.63K 3.35M -112.06K 112.94K
Free Cash Flow
-2.69M -3.62M -6.55M -730.27K -2.21M -1.62M -2.77M 820.54K 77.77K -10.19M -462.06K 112.94K
Adj. Free Cash Flow
-3.89M -4.98M -6.9M -26.46M -3.15M -29.39M -2.77M 820.54K 77.77K -10.21M -462.06K 112.94K
Maintenance CapEx
-205.1K -205.1K -255.38K 405.06K -131.93K -150.53K -112.44K -3.49K n/a n/a n/a n/a
Growth CapEx
410.2K n/a n/a n/a n/a -122.6K n/a -213.56K -4 n/a n/a n/a
Owner Earnings
-3.1M -3.62M -6.55M -730.27K -2.21M -1.5M -2.77M 1.03M 77.77K -10.19M -462.06K 112.94K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.