Affiliated Managers Group Inc. logo

Affiliated Managers Group Inc.

MGR | NYSE
Chart Builder DCF Calculator
$18.76
+$0.06 (+0.32%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
716.6M 511.6M 672.9M 1.15B 565.7M 202.2M
Depreciation & Amortization
160.3M 42.4M 61.3M 67.4M 52.3M 159.6M
Stock-Based Compensation
n/a 112.1M n/a 113.8M n/a 119.2M
Other Working Capital
103.6M -56.8M -180.2M 41.6M 88.3M 73.1M
Other Non-Cash Items
-3.6M 306.4M 359.6M -401M 572.8M 454.1M
Deferred Income Tax
83.8M 31.4M n/a n/a n/a n/a
Change in Working Capital
53.8M -56.8M -228.6M 128.6M 120M 74.2M
Operating Cash Flow
1.01B 947.1M 865.2M 1.05B 1.31B 1.01B
Capital Expenditures
-6.1M -3.4M -12.4M -11.4M -8.4M -8.5M
Cash Acquisitions
-776M -5.9M n/a n/a n/a n/a
Purchase of Investments
-204.4M -586.9M -1.07B n/a -745.7M n/a
Sales Maturities Of Investments
742.7M 960.3M 1.36B n/a 118.8M n/a
Other Investing Acitivies
n/a n/a n/a -98.5M n/a -45.2M
Investing Cash Flow
-243.8M 364.1M 273.6M -109.9M -635.3M -53.7M
Debt Repayment
73.2M 97.6M n/a -60.8M 167M 524.8M
Common Stock Repurchased
-706.3M -709.8M -341.9M -775.3M -595.3M -650.2M
Dividend Paid
-1M -1.4M -1.5M -1.6M -1.7M -16.8M
Other Financial Acitivies
-514.6M -562.3M -414.9M -565.2M -368.3M -313.2M
Financial Cash Flow
-1.15B -1.18B -758.3M -1.4B -798.3M -455.4M
Net Cash Flow
-364M 136.4M 384.4M -479.3M -131.2M 500.1M
Free Cash Flow
1B 943.7M 852.8M 1.04B 1.3B 1B
Adj. Free Cash Flow
1B 831.6M 852.8M 929.5M 1.3B 881.6M
Maintenance CapEx
n/a -3.4M -12.4M -11.4M n/a -8.5M
Growth CapEx
-6.1M n/a n/a n/a -8.4M n/a
Owner Earnings
1.01B 943.7M 852.8M 1.04B 1.31B 1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.