Affiliated Managers Group Inc. logo

Affiliated Managers Group Inc.

MGR | NYSE
Chart Builder DCF Calculator
$18.66
-$0.04 (-0.21%)
Nov 2, 2026, 12:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
185.9M 146.4M 347.6M 212.4M 135.9M 72.4M 162.1M 123.6M 76M 149.8M 196.1M 217M 125.3M 134.5M 777.8M 112.6M 109.4M 146M 178.5M 128.4M 109M 149.9M
Depreciation & Amortization
n/a 49.2M 66.7M 8.9M 3.5M 86.1M 11.2M 10.6M 10.4M 10.3M 13.8M 15.5M 15.8M 16.2M 16.2M 18.2M 17.1M 16M 14.5M 13M 13M 11.8M
Stock-Based Compensation
n/a 53.5M n/a n/a 68.6M 23.7M 38.6M n/a n/a n/a 28.7M n/a n/a n/a n/a 24.2M 25.8M 30.9M n/a 32.9M n/a 34.9M
Other Working Capital
n/a 1.6M -71.5M 183.6M -29.7M 29.7M -7.2M 11.7M -42.2M 7M -14.1M 53.3M -52.6M -138.9M 208.4M 9.9M 11.2M -1.8M -14.3M 37.5M 280.8M 11.2M
Other Non-Cash Items
-185.9M 487.8M -257.5M -700K -127.5M 154.1M -24.5M 107.5M 152.3M 192.8M -37.6M -42.4M 73.2M 312.6M -596.1M 117M 145.3M 6.1M 77.5M -77.7M 162.6M 67.7M
Deferred Income Tax
n/a -45.7M n/a n/a 18.9M 7.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -391.9M 110.5M 78.7M 131.4M -131.4M 25.1M 25.9M 26.6M -152.5M 53.9M 100.7M -124.2M -231.1M 285.9M 18.9M 63.9M -54M 98.4M 249.8M 74.1M -75.4M
Operating Cash Flow
n/a 299.3M 267.3M 299.3M 230.8M 212.8M 212.5M 267.6M 265.3M 200.4M 254.9M 290.8M 90.1M 232.2M 483.8M 290.9M 361.5M 145M 368.9M 346.4M 358.7M 188.9M
Capital Expenditures
n/a -3.8M -1.9M -1.2M -1.4M -1.6M -1.1M -700K -600K -1M -5.8M -2.6M -2.1M -1.9M -2.3M -3M -2.4M -3.7M -3.5M -2.8M -1.4M -700K
Cash Acquisitions
n/a n/a -260.9M -5M 49.5M n/a n/a -200K -5.7M n/a -294M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-100.7M -33M -60M -52.9M -59.3M -32.2M -28.7M -77.2M -109.2M -371.8M -466.8M -367.6M -116.8M -119.6M -320.3M n/a n/a -175M -452.3M n/a -163.7M n/a
Sales Maturities Of Investments
58.8M 46.1M 464.2M 207.8M 26.9M 43.8M 37M 131.5M 335.7M 456.1M 262M 560.1M 122.6M 412.1M 252.8M n/a n/a 19.8M 42.9M n/a 21.8M n/a
Other Investing Acitivies
51.6M -238.3M -99.8M 99.8M -509.4M -49.5M 9.6M n/a n/a n/a 86.4M n/a n/a n/a n/a -91.6M -12.2M n/a n/a -4.3M n/a -23.4M
Investing Cash Flow
9.7M -229M 41.6M 248.5M -493.7M -39.5M 8.5M 53.4M 220.2M 83.3M -213.4M 189.9M 3.7M 290.6M -69.8M -94.6M -14.6M -158.9M -412.9M -7.1M -143.3M -24.1M
Debt Repayment
n/a 50.4M 323.2M -350M n/a n/a n/a 97.6M n/a n/a n/a n/a n/a n/a n/a -2.8M -41.5M -16.5M -6.9M -3.3M -7.8M -15M
Common Stock Repurchased
n/a -214.4M -353.1M -75.7M -101.3M -176.2M -172.7M -104.9M -332.1M -152.5M -167.4M -169.3M -44.3M n/a -360.7M -75.9M -104M -201.3M -102.3M -101.1M -82.1M -327.8M
Dividend Paid
n/a n/a -200K -300K -200K -300K -400K -300K -400K -300K -300K -400K -400K -400K -400K -400K -400K -400K -400K -400K -400K -500K
Other Financial Acitivies
-211.7M -113.3M -170M -4.2M -100M -140.4M -98.7M -180.4M -81.3M -149.5M -66.6M -89.1M -103.6M -116.5M -262.7M -83.8M -81.4M -170.7M -63.2M 121.3M -110.8M -97.6M
Financial Cash Flow
-211.7M -277.3M -200.1M -430.2M -201.5M -316.9M -271.8M -188M -413.8M -302.3M -234.3M -258.8M -148.3M -116.9M -623.8M -162.9M -227.3M -388.9M -172.8M 16.5M -201.1M -440.9M
Net Cash Flow
34.9M -209.9M 109.9M 115.1M -455.5M -133.5M -60.7M 145.2M 72.1M -20.2M -185.6M 213.7M -47.3M 403.6M -193.7M 16.1M 105.8M -407.5M -219.5M 350.1M 11.7M -273.5M
Free Cash Flow
n/a 295.5M 265.4M 298.1M 229.4M 211.2M 211.4M 266.9M 264.7M 199.4M 249.1M 288.2M 88M 230.3M 481.5M 287.9M 359.1M 141.3M 365.4M 343.6M 357.3M 188.2M
Adj. Free Cash Flow
n/a 242M 265.4M 298.1M 160.8M 187.5M 172.8M 266.9M 264.7M 199.4M 220.4M 288.2M 88M 230.3M 481.5M 263.7M 333.3M 110.4M 365.4M 310.7M 357.3M 153.3M
Maintenance CapEx
n/a -3.8M n/a -809.2K -1.4M -1.6M -302.31K -700K -600K -1M -5.8M -2.6M -2.1M -1.9M -2.3M -2.86M -1.65M -1.68M n/a n/a n/a n/a
Growth CapEx
n/a n/a -1.9M -390.8K n/a n/a -797.69K n/a n/a n/a n/a n/a n/a n/a n/a -142.43K -745.64K -2.02M -3.5M -2.8M -1.4M -700K
Owner Earnings
n/a 295.5M 267.3M 298.49M 229.4M 211.2M 212.2M 266.9M 264.7M 199.4M 249.1M 288.2M 88M 230.3M 481.5M 288.04M 359.85M 143.32M 368.9M 346.4M 358.7M 188.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.