Mowi ASA logo

Mowi ASA

MHGVY | OTC
Chart Builder DCF Calculator
$23.58
+$0.44 (+1.91%)
At close: Oct 30, 2026, 3:58 PM ET
$23.58
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-160.02M 155.34M 637M 137.8M 56.5M 3.8M 330M 40M 55.4M 206.2M 211M 141.7M 184.6M 361.4M 193.3M 89.8M 456.1M 261.8M 121.9M 27.7M 159.2M 284.7M
Depreciation & Amortization
118.65M 118.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 97.6M 96.7M 96.5M 95.8M n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-9.92M -43.47M -82.7M 126.9M n/a n/a n/a 99.1M -26.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
288.36M -56.99M -418.8M 49.2M 149M 294M -86.5M 233M 154.1M -26.5M 50.8M 98.1M 101.7M 16.4M -32.5M 110.1M -244.9M -84.1M 127M 195.9M 47.4M -104.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-9.92M -43.47M -82.7M 126.9M -1.24M -81.8M -97.4M 99.1M -26.2M -19.9M -105.6M -31.5M -52.2M 15.8M -228.5M -151.1M -100.8M -10.9M -121.7M -21.9M 82.2M 34.9M
Operating Cash Flow
237.07M 173.49M 135.5M 313.9M 205.5M 216M 146.1M 372.1M 183.3M 215.1M 156.2M 208.3M 234.1M 393.6M 29.9M 145.5M 206.9M 262.6M 127.2M 201.7M 288.8M 215.5M
Capital Expenditures
-106.06M -97.84M -174.6M -66.2M -83.3M -52.1M -108M -121.2M -74.1M -71M -130M -77.6M -99.1M -91.4M -133.5M -90.8M -68.7M -42.5M -106.9M -45.1M -56.4M -36.3M
Cash Acquisitions
320.86K 4.14M 97.34M 82.03M 100K 12.82M 21.6M 1.7M 1M 100K 17.5M 700K 100K 300K 36.3M 22.7M -300K 500K 16.1M -1.4M 655.28K 93.2M
Purchase of Investments
-27.72M -21.08M -445.1M 2.33M -200K n/a -1.6M -200K -100K -600K -1.2M -1.8M -5.53M -41.6M -162.2M 38.75M -44.4M n/a -400K -1M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 200K n/a n/a n/a n/a n/a n/a n/a 1.7M 700K n/a n/a 4M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-200.52K 100.87K 8.4M 7M 200K 1.1M 3.5M 9.3M 4.2M -100K 6.9M 100K -1 1.1M 1.8M n/a 3.7M 3.9M -200K 200K 100K 4.4M
Investing Cash Flow
-133.66M -114.69M -611.3M -59M -83.2M -51M -84.5M -110.4M -69M -68.2M -106.8M -76.9M -98.3M -131.6M -257.6M -64.1M -109.7M -38.1M -91.4M -47.3M -56.3M 61.3M
Debt Repayment
117M -5.1M 774.3M -230M 53.6M -70M 210M -110M 400K -154.6M 249M 3.1M 31.7M -172.2M 450M 39.9M 49.9M -90M 78.8M 400K -130.5M -209.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-109.96M -69.8M -68.9M -63.1M -75.8M -89.4M -64.9M -75.2M -66.5M -86.8M -64.4M -89.8M -89.6M -82.3M -88.1M -122.1M -98.6M -71.9M -73.3M -97.5M -39.8M -16.2M
Other Financial Acitivies
-57.24M -47.05M -76M -56.8M -66.9M -94.1M -93.3M -85.2M -28.2M -43.9M -77.8M -30.4M -67M -68.4M -16.8M -71.5M -10.8M -69.9M -28.8M -50.4M -70.9M -68.9M
Financial Cash Flow
-50.19M -121.95M 629.4M -349.9M -89.1M -253.5M 51.8M -270.4M -94.3M -285.3M 106.8M -117.1M -124.8M -322.9M 345.1M -153.7M -59.5M -231.8M -23.3M -147.5M -241.2M -294.7M
Net Cash Flow
43.73M -82.42M 153.6M -93.2M 31M -90.1M 114.7M -8.8M 20.2M -137.8M 155M 15.1M 10M -62.5M 115.7M -71.4M 38.7M -7.1M 13.3M 7M -8.9M -16.9M
Free Cash Flow
131.01M 75.65M -39.1M 247.7M 122.2M 163.9M 38.1M 250.9M 109.2M 144.1M 26.2M 130.7M 135M 302.2M -103.6M 54.7M 138.2M 220.1M 20.3M 156.6M 232.4M 179.2M
Adj. Free Cash Flow
131.01M 75.65M -39.1M 247.7M 122.2M 163.9M 38.1M 250.9M 109.2M 144.1M 26.2M 130.7M 135M 302.2M -103.6M 54.7M 138.2M 220.1M 20.3M 156.6M 232.4M 179.2M
Maintenance CapEx
-106.06M -97.84M -135.42M -66.2M -55.95M -40.55M -63.57M -83.45M -74.1M -71M -99.36M -34.4M -44.93M n/a -47.5M -2.55M n/a -12.85M -55.51M -15.4M -23.21M n/a
Growth CapEx
n/a n/a -39.18M n/a -27.35M -11.55M -44.43M -37.75M n/a n/a -30.64M -43.2M -54.17M -91.4M -86M -88.25M -68.7M -29.65M -51.39M -29.7M -33.19M -36.3M
Owner Earnings
131.01M 75.65M 78.83K 247.7M 149.55M 175.45M 82.53M 288.65M 109.2M 144.1M 56.84M 173.9M 189.17M 393.6M -17.6M 142.95M 206.9M 249.75M 71.69M 186.3M 265.59M 215.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.