M/I Homes Inc. logo

M/I Homes Inc.

MHO | NYSE
Chart Builder DCF Calculator
$132.11
+$3.83 (+2.99%)
Nov 2, 2026, 12:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
66.55M -67.83M 67.83M 63.97M 106.49M 121.24M 111.24M 133.47M 145.45M 146.75M 138.06M 105.28M 139.02M 118M 103.07M 130.4M 131.59M 136.84M 91.84M 113.38M 91.01M 107.61M 84.87M
Depreciation & Amortization
n/a 4.48M 4.41M 4.38M 4.27M 4.07M 3.95M 3.99M 4.01M 3.8M 3.66M 3.66M 3.5M 3.6M 3.74M 3.72M 3.71M 3.64M 3.54M 3.73M 3.66M 3.48M 3.46M
Stock-Based Compensation
n/a -4.19M 4.19M n/a 4.53M 3.92M 3.43M 3.71M 3.51M 3.81M 1.53M 4.36M 2.68M 2.3M 2.02M n/a 2.76M 2.02M 1.83M 2.36M 1.79M 2.14M 2.26M
Other Working Capital
n/a 61.49M -61.49M 16.5M 7.14M 4.35M -19.38M 18.48M 7.54M -25.95M -1.9M 6.58M 16.26M 12.4M -27.65M -4.86M -11.61M 21.23M -7.9M 45.75M 13.06M 20.65M -2.51M
Other Non-Cash Items
-79.87M 119.25M 44.4M -27.28M 46.44M -43.09M 42.6M -35.63M -12.9M 4.86M -61.65M 40.62M -17.04M 34.96M 15.17M -39.92M 10.49M 4.66M 72.42M -64.82M -44.18M 40.02M 13.25M
Deferred Income Tax
n/a n/a n/a 8.94M n/a n/a n/a 1.18M -2.2M n/a n/a 2.71M 130K -1.15M n/a -7.77M n/a n/a n/a -4.07M n/a n/a -412K
Change in Working Capital
n/a -14.91M 14.91M -59.22M -118.31M -48.39M -96.33M -2.32M -205.81M -131.71M 34.17M -101.57M -48.75M 8.48M 127.5M 111.8M -241.24M -137.95M -100.31M -33.07M -260.43M -54.61M -28.27M
Operating Cash Flow
-13.32M 36.81M 135.73M -9.21M 43.41M 37.76M 64.89M 104.4M -67.94M 27.51M 115.77M 55.06M 79.54M 166.19M 251.5M 198.22M -92.69M 9.21M 69.33M 17.52M -208.14M 98.63M 75.17M
Capital Expenditures
-9.16M 154K -154K -4.26M -1.4M -2.61M -1.34M -2.07M -580K -5.49M -276K -1.16M -2.49M -43K -2.08M -5.46M -1.19M -1.49M -1.21M -22.74M -1.52M -878K -158K
Cash Acquisitions
n/a 3.8M -3.8M n/a -14.05M -10.08M -8.28M -8.17M 29M -5.32M -23.69M -3.83M -9.25M -7.76M -2.71M n/a -6.45M n/a -5.43M -16.88M -17.64M -12.44M -3.61M
Purchase of Investments
n/a n/a n/a -24.79M n/a n/a n/a n/a n/a -5.32M -23.69M -3.83M -9.25M -7.76M -2.71M -2.77M -6.45M -5.49M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.83M 9.25M 7.76M 5.43M -154K n/a 2.05M n/a n/a n/a n/a n/a
Other Investing Acitivies
-34.01M -15.83M 9.08M n/a n/a 372K 6.69M 382K -45.92M 5.7M 30.54M 490K 415K 9.79M -2.71M 100K 6.45M 100K n/a 19.83M n/a -71K 4.4M
Investing Cash Flow
-34.01M -11.87M 5.12M -29.04M -15.45M -12.32M -2.93M -9.86M -17.5M -10.43M -17.11M -4.5M -11.33M 1.99M -4.79M -8.28M -7.64M -4.83M -6.63M -19.8M -19.16M -13.39M 623K
Debt Repayment
n/a n/a -16.66M 44.88M -43.95M 47.97M -58.2M 50.72M 12.65M -1.53M 58.48M -34.78M 14.22M -37.22M -22.12M 53.48M -5.8M -10.04M -65.19M 53.89M 95.57M -9.71M -50.96M
Common Stock Repurchased
n/a 50.07M -50.07M -51.66M -50.18M -50.14M -50.06M -51.13M -50.23M -50.31M -25.28M -25.09M -25.05M -15.21M 6.44M n/a -15.1M -24.84M -15.39M -36.03M -15.49M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-113.98M -56.41M n/a n/a -6.51M n/a n/a -723K n/a 2.05M 5.5M 5.85M 10.58M 9.97M n/a n/a 232K 80K 126K -373K -3.43M n/a n/a
Financial Cash Flow
-113.98M -10.44M -62.62M -6.74M -94.19M -1.42M -107.15M 7.11M -32.1M -49.78M 38.69M -54.01M -246K -42.46M -15.68M 53.84M -20.67M -34.24M -80.45M 17.49M 76.65M -6.34M -43.7M
Net Cash Flow
-161.31M 14.49M 78.23M -44.99M -66.22M 24.02M -45.19M 101.65M -117.54M -32.7M 137.36M -3.45M -600.32M -416.84M 231.02M 243.78M -120.99M -29.85M -17.76M 15.21M -150.65M 78.91M 32.09M
Free Cash Flow
-22.48M 36.96M 135.58M -13.46M 42.01M 35.15M 63.55M 102.33M -68.52M 22.02M 115.5M 53.9M 77.05M 166.15M 249.42M 192.77M -93.87M 7.73M 68.12M -5.22M -209.67M 97.76M 75.01M
Adj. Free Cash Flow
-22.48M 41.15M 131.39M -13.46M 37.49M 31.23M 60.12M 98.62M -72.03M 18.21M 113.96M 49.54M 74.37M 163.85M 247.4M 192.77M -96.64M 5.71M 66.29M -7.58M -211.46M 95.61M 72.75M
Maintenance CapEx
n/a -154K -154K -4.26M -1.4M -1.45M -1.34M n/a n/a -3.48M n/a -1.16M -1.79M -43K n/a -2.17M n/a n/a -565.1K -20.13M -508.96K n/a n/a
Growth CapEx
-9.16M 308K n/a n/a n/a -1.16M n/a -2.07M -580K -2.01M -276K n/a -698.62K n/a -2.08M -3.28M -1.19M -1.49M -639.9K -2.61M -1.01M -878K -158K
Owner Earnings
-13.32M 36.65M 135.58M -13.46M 42.01M 36.31M 63.55M 104.4M -67.94M 24.03M 115.77M 53.9M 77.75M 166.15M 251.5M 196.05M -92.69M 9.21M 68.76M -2.61M -208.65M 98.63M 75.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.