Mitsubishi Heavy Industries Ltd. logo

Mitsubishi Heavy Industries Ltd.

MHVYF | OTC
Chart Builder DCF Calculator
$21.34
-$0.29 (-1.34%)
Nov 2, 2026, 10:29 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
FY 2020
Mar 31, 2020
Net Income
374.53B 315.19B 130.45B 113.54B 40.64B 87.12B
Depreciation & Amortization
160.64B 155.9B 148.55B 135.79B 238.26B 144.64B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
400.42B 130.13B 51.93B 74.59B -122.82B 140.07B
Other Non-Cash Items
-171.27B -130.36B -31.2B 29.54B -211.78B 4.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
166.56B -9.54B -166.92B 6.69B -162.06B 216.45B
Operating Cash Flow
530.46B 331.19B 80.89B 285.56B -94.95B 452.56B
Capital Expenditures
-240.69B -160.49B -131.91B -129.26B -146.21B -246.29B
Cash Acquisitions
-2.98B -73.59B 10.09B 65.04B -71.79B -9.84B
Purchase of Investments
-191.19B -37.45B -33.86B -25.23B n/a -13.92B
Sales Maturities Of Investments
191.98B 81.9B 87.92B 108.89B 30.31B 23.98B
Other Investing Acitivies
55.17B 58.57B 22.18B -3.14B 5.45B -7.38B
Investing Cash Flow
-187.71B -131.05B -45.58B 16.31B -182.25B -253.46B
Debt Repayment
-77.01B -22.37B -41.22B -181.33B 306.13B -64.97B
Common Stock Repurchased
-12.37B -239M -16M -2.55B -5M n/a
Dividend Paid
-77.17B -50.29B -38.53B -40.22B -25.67B -46.93B
Other Financial Acitivies
52.41B -86.01B 60.87B -31.67B -58.72B -78.67B
Financial Cash Flow
-114.12B -158.9B -18.9B -255.77B 221.74B -190.56B
Net Cash Flow
226.53B 83.62B 33.41B 68.84B -36.21B -1.61B
Free Cash Flow
289.77B 170.7B -51.02B 156.31B -241.16B 206.27B
Adj. Free Cash Flow
289.77B 170.7B -51.02B 156.31B -241.16B 206.27B
Maintenance CapEx
-159.74B -61.77B -56.33B -93.32B -146.21B -246.29B
Growth CapEx
-80.95B -98.72B -75.58B -35.93B n/a n/a
Owner Earnings
370.72B 269.42B 24.56B 192.24B -241.16B 206.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.