Mitsubishi Heavy Industries Ltd. logo

Mitsubishi Heavy Industries Ltd.

MHVYF | OTC
Chart Builder DCF Calculator
$21.75
+$0.12 (+0.55%)
Nov 2, 2026, 11:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
68.23B 73.34B 64.99B 44.83B 62.29B 83.97B 46.11B 38.76B 53.19B 64.01B 12.31B 34.94B 19.19B 63.52B 37.94B -571M 12.65B 37.34B 71.59B 4.01B -76.86B
Depreciation & Amortization
39.32B 42.52B 40.25B 39.26B 38.62B 50.54B 37.24B 34.84B 33.28B 44.73B 36.6B 34.92B 32.31B 36.13B 34.12B 33.53B 32B -52.93B 44B 50.8B 90.53B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-55.58B 70.44B -12.88B 3.56B 170.49B 405.44B -164.45B -90.43B -59.34B 136.39B -94.51B -12M 10.06B 288.54B -85.32B -28.27B -100.37B 213.38B -101.68B -111.39B -197.98B
Other Non-Cash Items
80B 210.88B 60.98B 34.45B -128.62B -5.27B 13.92B 17.46B -24.4B 6.47B -13.06B 5B -29.61B 12.29B -7.76B 33.95B -8.93B 77.43B -110.4B -21.19B -80.97B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-97.88B 219.51B -173.14B -59.58B -40.11B 504.13B -218.23B -112.1B -222.25B 183.47B -160.82B -19.51B -170.07B 365.43B -123.63B -56.89B -178.22B 322.72B -112.61B -182.06B -156.35B
Operating Cash Flow
89.66B 546.25B -6.92B 58.96B -67.83B 633.37B -120.96B -21.05B -160.19B 298.68B -124.97B 55.35B -148.18B 477.37B -59.33B 10.01B -142.49B 384.56B -107.42B -148.45B -223.65B
Capital Expenditures
-42.11B -69.44B -40.41B -42.06B -88.78B -47.39B -40.78B -33.78B -38.54B -42.53B -34.92B -26.08B -28.38B -32.79B -36.77B -33.85B -25.85B -29.06B -36.11B -37.59B -43.46B
Cash Acquisitions
n/a n/a -387M n/a n/a 21.62B -67.92B 2.29B 6.66B -29.71B 21.16B 8.89B 9.75B 12.1B 31.2B 21.33B 404M 77M 776M 31.11B -68.71B
Purchase of Investments
n/a n/a n/a n/a -13.59B -9.12B -9.58B -12.33B -6.42B -4.07B -12.08B -10.55B -7.16B -15.42B -5.03B -2.84B -1.94B -4.36B -4.94B -2.62B -3.88B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 14.12B 8.73B 15.94B 43.11B 7.47B 41.54B 26.54B 12.38B 14.02B 59.73B 33.55B 1.6B 6.53B 4.95B 357M 687M
Other Investing Acitivies
16.8B 9.73B -10.34B 23.61B 43.96B 876M -1.57B 8.01B 14B -5.74B -2.65B 4.26B 1.83B -7.29B 136M 1.07B 943M 1.08B 810M 30.74B -562M
Investing Cash Flow
-25.31B -59.71B -51.13B -18.46B -58.42B -19.89B -111.11B -19.88B 18.81B -74.58B 13.05B 3.07B -11.59B -29.38B 49.27B 19.26B -24.85B -25.74B -34.51B -9.11B -115.92B
Debt Repayment
-6.48B -58.98B 60.13B -32.55B -3.02B -455.41B -10.99B 9.6B -469M -59.26B 133.39B 22.65B 225.13B 4.36B 96.63B 6.48B 221.78B 175.99B 185.83B 150.03B 291B
Common Stock Repurchased
n/a -1M -12.37B n/a n/a n/a n/a n/a n/a -4M -3M -4M -5M -2.55B n/a -3M -2.54B n/a n/a n/a n/a
Dividend Paid
-39.05B -1.22B -35.7B -1.42B -38.83B -1.08B -25.75B -1.04B -22.42B -920M -19.19B -842M -17.58B -764M -14.33B -1.25B -23.89B -357M -105M -1.31B -23.89B
Other Financial Acitivies
-2.35B -291.33B 26.17B -18.02B 293B -49.44B 287.74B 10.62B 99.73B -171.63B 24.46B -148.65B -6.43B -511.29B 17.55B -47.35B -3.71B -567.87B -7.55B 9.77B 10.21B
Financial Cash Flow
-47.89B -351.53B 38.23B -51.98B 251.16B -505.93B 251B 19.18B 77.87B -231.81B 138.65B -126.85B 201.11B -507.69B 99.85B -42.12B 194.18B -392.24B 178.17B 158.48B 277.32B
Net Cash Flow
671.88B 115.81B 542B n/a 148.1B 119.15B 12.53B -11.79B -36.26B 17.99B 3.8B -53.25B 64.86B -43.98B 98.62B -13.76B 27.96B -11.83B 39.04B -1.37B -62.05B
Free Cash Flow
47.55B 476.81B -47.33B 16.9B -156.61B 585.98B -161.74B -54.83B -198.72B 256.15B -159.88B 29.28B -176.56B 444.59B -96.1B -23.84B -168.34B 355.5B -143.53B -186.04B -267.1B
Adj. Free Cash Flow
47.55B 476.81B -47.33B 16.9B -156.61B 585.98B -161.74B -54.83B -198.72B 256.15B -159.88B 29.28B -176.56B 444.59B -96.1B -23.84B -168.34B 355.5B -143.53B -186.04B -267.1B
Maintenance CapEx
-39.32B -51.3B -27.66B -19.91B -60.87B -18.77B -12.84B -16.1B -14.06B -31.53B -17.01B n/a -24.06B -6.27B -28.5B -33.85B -9.33B -29.06B -36.11B -37.59B -43.46B
Growth CapEx
-2.79B -18.14B -12.74B -22.15B -27.91B -28.62B -27.94B -17.68B -24.48B -11B -17.91B -26.08B -4.33B -26.52B -8.26B n/a -16.52B n/a n/a n/a n/a
Owner Earnings
50.34B 494.95B -34.59B 39.05B -128.7B 614.6B -133.79B -37.15B -174.25B 267.15B -141.98B 55.35B -172.23B 471.11B -87.83B -23.84B -151.82B 355.5B -143.53B -186.04B -267.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.