Mayfair Gold Corp. logo

Mayfair Gold Corp.

MINE | AMEX
Chart Builder DCF Calculator
$2.24
-$0.16 (-6.67%)
At close: Oct 30, 2026, 4:00 PM ET
$2.30
+$0.06 (+2.68%)
Pre-market: Nov 2, 2026, 9:01 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Net Income
-20.72M -15.48M -9.96M -8.4M -7.59M -5.48M -3.66M -1.43M
Depreciation & Amortization
31.44K 30.56K 30.43K 30.9K 39.96K 32.01K 24.89K 16.81K
Stock-Based Compensation
390.26K 579.51K 815.48K 674.81K 617.86K 428.61K 192.64K 116.77K
Other Working Capital
619.59K 723.22K 235.15K 696.14K -673.73K -784.37K -576.13K -931.92K
Other Non-Cash Items
812.46K 525.7K -47.57K -66.22K -24.84K -2.26K 8.57K 12.77K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
479.5K 493.27K 271.89K 660.54K -877.12K -1.03M -751.32K -974.44K
Operating Cash Flow
-19.01M -13.86M -8.89M -7.1M -7.83M -6.05M -4.19M -2.26M
Capital Expenditures
-2.57M -22.81K -8.3K -5.52K -5.52K -2.09K -221 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-31.71K n/a -3M -3M -3M -3M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.04M 3.04M 3.04M 3.04M n/a n/a n/a n/a
Investing Cash Flow
446.54K 3.02M 35.34K 38.12K -3.01M -3M -221 n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
37.4M 37.4M 37.4M 37.56M 666.58K 666.58K 666.58K 502.75K
Financial Cash Flow
38.7M 38.45M 37.51M 43.44M 6.54M 6.54M 6.54M 502.75K
Net Cash Flow
18.87M 27.12M 28.66M 36.41M -4.29M -2.5M 2.36M -1.77M
Free Cash Flow
-21.58M -13.88M -8.9M -7.1M -7.84M -6.05M -4.19M -2.26M
Adj. Free Cash Flow
-21.97M -14.46M -9.71M -7.78M -8.46M -6.48M -4.38M -2.38M
Maintenance CapEx
-19.09K -13.68K -8.3K -5.52K -5.52K n/a n/a n/a
Growth CapEx
-2.55M -9.13K n/a n/a n/a n/a n/a n/a
Owner Earnings
-19.03M -13.87M -8.9M -7.1M -7.84M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.