MarketWise Inc. logo

MarketWise Inc.

MKTW | NASDAQ
Chart Builder DCF Calculator
$21.73
+$0.38 (+1.78%)
At close: Nov 5, 2026, 4:00 PM ET
$21.73
$0.00 (0.00%)
After-hours: Nov 5, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
44.66M 78.55M 79.99M 52.2M 57.04M 27.32M 28.09M 26.09M 15.38M 13.88M 13.69M 41.15M 25.09M 36.94M 58.49M 39.46M -356.06M -375.83M -1.01B -1.4B -1.07B -1.14B
Depreciation & Amortization
2.24M 2.17M 2.19M 2.44M 2.42M 2.59M 2.75M 2.84M 3.21M 3.53M 3.82M 4.02M 3.85M 3.47M 3.09M 2.65M 2.45M 2.53M 2.68M 2.72M 2.73M 2.59M
Stock-Based Compensation
24.68M 24.32M 25.25M 8.45M 8.9M 8M 8.67M 21.74M 21.47M 23.49M 23.38M 12.17M 11.39M 10.16M 9.05M 9.46M 7.3M 52.3M 93.59M 96.67M 96.67M 127.85M
Other Working Capital
7.28M -24.4M -28.56M -70.21M -85.47M -109.16M -147.78M -117.86M -86.92M -39.29M 4.2M -11.23M -6.64M -26.57M -31.3M -44.58M 69.19M 47.37M 170.27M 214.7M 206.41M 228.45M
Other Non-Cash Items
-41.42M -49.78M -34.38M 30.74M 30.62M 67.61M 73.51M 47.79M 50.61M 35.11M 17.38M 12.27M 21.65M 16.06M 5.92M 32M 360.94M 398.52M 957.17M 931.29M 624.65M 621.59M
Deferred Income Tax
3.7M 4.35M 5.32M 3.46M 3.27M 3.23M 2.87M 1.89M 1.7M 1.13M 447K -1.47M -2.16M -2.16M -637K 1.52M 4.61M 4.61M 3.09M 346.86M 343.77M 343.77M
Change in Working Capital
12.88M -17.46M -32.42M -69.55M -82.52M -110.66M -138.04M -110.96M -85.09M -37.08M 3.71M -12.62M -6.46M -13.3M -27.54M -42.33M 72.7M 41.93M 172.71M 213.53M 205.23M 222.06M
Operating Cash Flow
46.73M 42.15M 45.96M 27.73M 19.73M -1.91M -22.15M -10.61M 7.28M 40.05M 62.43M 55.51M 53.36M 51.17M 48.37M 42.78M 91.94M 124.06M 215.29M 193.17M 207.09M 179.76M
Capital Expenditures
68K -23K 405K -721K -284K -662K -869K -1.03M -1.52M -1.05M -814K -575K -55K -34K -66K -150K -214K -251K -901K -878K -1.03M -1.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -170K -170K -170K -170K -13.07M -13.07M -13.07M -13.07M -7.14M -7.14M -14.28M -14.28M -16.3M -16.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.03M -2.26M -2.26M -683K -238K -17K -17K -17K n/a -531K -913K -913K -968K -487K -136K -161K -106K -251K -902K -877K -877K -682K
Investing Cash Flow
-2.63M -1.95M -1.57M -931K -494K -651K -681K -1.03M -1.69M -1.75M -1.9M -1.66M -14.09M -13.59M -13.24M -13.35M -8.42M -8.6M -16.39M -16.34M -17.73M -17.51M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.16M 1.16M 1.16M 1.16M n/a 3.9K 3.9K 3.9K 3.9K -5.39M -5.39M
Common Stock Repurchased
-1.89M -3.44M -3.96M -3.48M -2.63M -11.58M -12.17M -17.92M -18.13M -7.81M -7.26M -1.52M -1.62M -2.7M -13.57M -16.91M -16.39M -14.83M -3.34M n/a n/a n/a
Dividend Paid
-4.35M -3.93M -4.78M -4.2M -3.54M -3.15M -1.51M -6.56M -6.47M -6.09M -5.74M -299K n/a n/a n/a n/a -135.45M -136.63M -150.55M -174.35M -116.87M -124.06M
Other Financial Acitivies
-74.31M -59.74M -63.79M -63.03M -53.71M -35.04M -21.08M -70.11M -64.95M -60.74M -57.04M -6.86M -3.43M -1.74M -4.61M -3.85M 104.61M 104.67M 107.28M 107.68M 2.95M 3.32M
Financial Cash Flow
-80.27M -66.69M -72.11M -70.34M -59.51M -49.47M -34.46M -88.28M -83.25M -68.54M -63.95M -7.21M -3.58M -2.46M -16.19M -20.24M -46.72M -46.79M -46.61M -66.67M -119.3M -126.13M
Net Cash Flow
-36.2M -26.51M -27.74M -43.58M -40.23M -52M -57.3M -99.91M -77.68M -30.28M -3.4M 46.81M 35.84M 35.22M 19M 9.13M 150.77M 182.64M 266.27M 224.11M 87.39M 53.64M
Free Cash Flow
46.8M 42.13M 46.36M 27.01M 19.45M -2.57M -23.02M -11.64M 5.76M 39M 61.61M 54.94M 53.3M 51.14M 48.31M 42.63M 91.72M 123.8M 214.39M 192.29M 206.06M 178.75M
Adj. Free Cash Flow
22.12M 17.81M 21.11M 18.56M 10.55M -10.57M -31.69M -33.37M -15.71M 15.51M 38.23M 42.77M 41.91M 40.98M 39.26M 33.17M 84.42M 71.51M 120.8M 95.62M 109.39M 50.89M
Maintenance CapEx
68K -23K 405K -721K -284K -629.84K -836.84K -994.84K -1.48M -1.05M -814K -575K -55K -34K -21K -21K -12K n/a n/a -61K -290K -320K
Growth CapEx
n/a n/a n/a n/a n/a -32.16K -32.16K -32.16K -32.16K n/a n/a n/a n/a n/a -45K -129K -202K -251K -901K -817K -744K -695K
Owner Earnings
46.8M 42.13M 46.36M 27.01M 19.45M -2.54M -22.99M -11.6M 5.79M 39M 61.61M 54.94M 53.3M 51.14M 48.35M 42.75M 91.92M 124.06M 215.29M 193.11M 206.8M 179.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.