Monro Inc. logo

Monro Inc.

MNRO | NASDAQ
Chart Builder DCF Calculator
$12.14
+$0.19 (+1.59%)
Nov 2, 2026, 3:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Sep 26, 2026
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 23, 2023
Q2 2024
Sep 23, 2023
Q1 2024
Jun 24, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 24, 2022
Q2 2023
Sep 24, 2022
Q1 2023
Jun 25, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 25, 2021
Q2 2022
Sep 25, 2021
Q1 2022
Jun 26, 2021
Net Income
-1.61M -2.15M -8.75M 11.14M 5.67M -8.05M -21.28M 4.58M 5.65M 5.86M 3.7M 12.17M 12.87M 8.83M 409K 13.03M 13.12M 12.48M 8.62M 16.29M 20.99M 15.68M
Depreciation & Amortization
15.27M 15.65M 15.52M 15.29M 15.28M 15.59M 17.01M 17.12M 17.5M 17.74M 17.77M 17.9M 18.15M 18.39M 18.84M 18.84M 19.26M 20.1M 20.72M 20.2M 19.98M 20.28M
Stock-Based Compensation
2.01M 1.64M -2.3M 1.1M 214K 984K 2.03M 1.19M 833K 664K 1.8M 590K 1.38M 539K 1.45M 1.16M 1.89M 1.15M 1.2M 1.26M 1.12M 755K
Other Working Capital
12.47M -24.99M 2.63M -8.49M 6.58M 4.82M 13.32M -13.51M 19.51M -19.66M -3.97M 4.58M -8.26M 23.59M -4.23M -21.88M -13.61M 25.79M -6.3M -8.75M -8.3M 18.45M
Other Non-Cash Items
-1.52M 5.39M 7.56M -13.83M -6.56M 1.48M 21.95M -1.26M -1.99M 839K 2.31M -178K -505K -896K -938K -1.56M -1.56M -2.02M 334K -226K -113K -168K
Deferred Income Tax
-331K 153K -3.55M 3.43M 2.77M -2.65M -5.52M 2.28M 1.76M 1.62M -526K 3.86M 3.83M 1.87M 936K 3.87M 2.85M -3.41M 4.39M 2.4M 4.3M 2.93M
Change in Working Capital
20.79M -51.07M 13.74M 701K 14.96M -9.29M 14.73M -9.13M 38.82M -1.09M -30.31M -2.19M -9.15M 43M 23.13M 15.57M 7.53M 48.89M 11.27M -15M -6.66M 23.24M
Operating Cash Flow
34.6M -30.39M 22.22M 17.82M 32.34M -1.94M 28.92M 14.79M 62.56M 25.64M -5.27M 32.16M 26.58M 71.73M 43.83M 50.9M 43.08M 77.21M 46.52M 24.92M 39.6M 62.71M
Capital Expenditures
-5.8M -7.53M 21.83M -8.7M -5.73M -7.4M -5.69M -6.88M -4.92M -8.88M -6.59M -3.19M -8.03M -7.68M -10.46M -8.95M -11.37M -8.21M -10.39M -7.4M -4.85M -5.2M
Cash Acquisitions
3.09M n/a 7.24M n/a n/a 3.47M 3.47M n/a 4.15M 4.37M 4.76M 8.53M 3.37M 3.94M -1.35M 3.65M -70K 56.35M -166K -20.89M 382K -61.63M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.34M -3.37M -3.94M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-2.99M 2.99M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a 8.53M 3.37M 3.94M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.99M n/a -40.71M 18.08M 5.68M 1.56M 871K 2.35M 9.63M 281K 160K -2.15M 619K 1.11M 2.8M 2.94M 501K 724K 210K 38K 17K 67K
Investing Cash Flow
-2.71M -4.55M -8.16M 9.38M -45K -2.37M -1.34M -4.53M 8.87M -4.23M -1.67M 6.38M -4.04M -2.63M -9.01M -2.37M -10.94M 48.86M -10.34M -28.25M -4.45M -66.76M
Debt Repayment
-17.68M 38.16M 3.93M -24.02M -20.4M 536K -7.25M -12.58M -60.09M -588K -1.64M 29.24M -19.87M -49.76M -34.75M -9.68M 10.1M -76.68M -28.82M 15.3M -37.76M -1.66M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -420K n/a n/a -44.04M n/a -17K n/a -25.7M -54M -17.22M n/a n/a n/a n/a
Dividend Paid
-8.77M -8.74M -8.74M -8.74M -8.74M -8.73M -9.06M -8.39M -8.72M -8.71M -8.71M -8.94M -8.93M -8.93M -8.92M -8.92M -9.1M -9.47M -8.96M -8.72M -8.84M -8.15M
Other Financial Acitivies
n/a 410K 477K n/a -477K -464K -670K n/a n/a n/a n/a n/a n/a 17K 733K -1.03M n/a n/a n/a -497K n/a n/a
Financial Cash Flow
-26.45M 29.83M -4.33M -32.76M -29.62M -8.66M -16.98M -20.96M -69.24M -9.3M -10.35M -23.75M -28.8M -58.67M -42.94M -45.33M -53M -103.36M -37.75M 6.2M -45.39M -9.03M
Net Cash Flow
5.43M -5.11M 9.72M -5.56M 2.67M -12.96M 10.6M -10.7M 2.19M 12.1M -17.29M 14.79M -6.26M 10.43M -8.12M 3.21M -20.85M 22.7M -1.57M 2.87M -10.24M -13.08M
Free Cash Flow
28.8M -37.92M 44.04M 9.13M 26.61M -9.34M 23.24M 7.91M 57.64M 16.76M -11.86M 28.97M 18.55M 64.05M 33.37M 41.95M 31.71M 68.99M 36.14M 17.52M 34.76M 57.52M
Adj. Free Cash Flow
26.79M -39.56M 46.34M 8.02M 26.39M -10.32M 21.21M 6.73M 56.81M 16.09M -13.65M 28.38M 17.17M 63.51M 31.92M 40.8M 29.82M 67.84M 34.94M 16.26M 33.64M 56.76M
Maintenance CapEx
-5.8M -7.53M 21.83M -8.7M -5.73M -3.12M -5.69M -6.88M -4.92M -8.88M -6.59M -3.19M -8.03M -7.68M -10.46M -8.95M -11.37M -4.26M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -4.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.95M -10.39M -7.4M -4.85M -5.2M
Owner Earnings
28.8M -37.92M 44.04M 9.13M 26.61M -5.06M 23.24M 7.91M 57.64M 16.76M -11.86M 28.97M 18.55M 64.05M 33.37M 41.95M 31.71M 72.95M 46.52M 24.92M 39.6M 62.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.