Minth Group Limited logo

Minth Group Limited

MNTHY | OTC
Chart Builder DCF Calculator
$55.06
+$0.53 (+0.97%)
At close: Oct 30, 2026, 3:19 PM ET
$55.06
$0.00 (-0.01%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.69B 2.81B 2.32B 1.5B 1.5B 1.4B
Depreciation & Amortization
1.7B 1.54B 1.39B 1.08B 894.3M 849.06M
Stock-Based Compensation
51.62M 48.92M 28.44M 47.85M 77.91M 66.31M
Other Working Capital
92.88M 991.66M 359.76M 30.49M 6.62M -41.9M
Other Non-Cash Items
-188.82M -327.91M 27.36M -729.86M -1.07B -164.32M
Deferred Income Tax
n/a n/a n/a 2.34B 665.81M 713.75M
Change in Working Capital
476.25M -797.82M -399.28M -2.39B -743.72M -780.06M
Operating Cash Flow
4.73B 3.27B 3.37B 1.86B 1.32B 2.08B
Capital Expenditures
-1.89B -1.94B -3.28B -3.34B -3.14B -2.21B
Cash Acquisitions
206.04M 3.35M n/a 79.21M 77.94M -33.5M
Purchase of Investments
-9.47B -10.47B -10.83B -7.85B -7.93B -8.6B
Sales Maturities Of Investments
8.65B 9.26B 9.6B 7.83B 8.44B 8.23B
Other Investing Acitivies
n/a -75.14M 946.91M 239.9M 605M -787.97M
Investing Cash Flow
-2.6B -3.19B -3.5B -3.04B -1.95B -3.41B
Debt Repayment
360.54M -1.1B 1.2B 643.6M 839.27M 2.8B
Common Stock Repurchased
-15.21M -130.01M n/a -46.73M n/a -222.08M
Dividend Paid
-448.72M n/a -602.55M -615.61M -550.12M -694.45M
Other Financial Acitivies
-970.15M -561.06M -551.22M -105.95M -178.07M -208.93M
Financial Cash Flow
-678.34M -1.8B 51.86M -124.7M 149.24M 1.67B
Net Cash Flow
1.26B -1.72B -55.35M -1.27B -516.31M 321.04M
Free Cash Flow
2.84B 1.34B 86.68M -1.48B -1.82B -133.14M
Adj. Free Cash Flow
2.79B 1.29B 58.24M -1.53B -1.9B -199.44M
Maintenance CapEx
n/a n/a -796.55M -838.71M -2.13B -2.21B
Growth CapEx
-1.89B -1.94B -2.48B -2.5B -1.01B n/a
Owner Earnings
4.73B 3.27B 2.57B 1.02B -805.68M -133.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.