Minth Group Limited logo

Minth Group Limited

MNTHY | OTC
Chart Builder DCF Calculator
$56.78
+$1.72 (+3.13%)
Nov 2, 2026, 10:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
2.83B 2.67B 2.53B 2.32B 2.08B 1.9B 1.73B 1.5B 1.25B 1.5B 1.93B
Depreciation & Amortization
867.61M 1.71B 1.74B 1.63B 1.44B 1.38B 1.24B 1.08B 949.21M 894.3M 889.17M
Stock-Based Compensation
n/a 29.79M 76.8M 62.41M 27.54M 28.44M 37.01M 47.85M 56.3M 77.91M 96.97M
Other Working Capital
n/a n/a 14.54M 14.54M 26.23M 26.23M 30.49M 30.49M 6.62M 6.62M -41.9M
Other Non-Cash Items
-1.02B 504.78M 2.11B 1.95B 696.96M 791.58M 2.45B 1.58B -586.24M -409.82M 165.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 2.37B 2.37B 714.56M 714.56M 731.84M
Change in Working Capital
n/a n/a -1.77B -1.77B -732.82M -732.82M -2.36B -2.36B -737.1M -737.1M -821.96M
Operating Cash Flow
2.68B 4.91B 3.78B 3.27B 3.5B 3.37B 3.1B 1.86B 935.18M 1.32B 2.26B
Capital Expenditures
-1.22B -2.12B -1.71B -1.91B -2.31B -3.22B -3.69B -3.34B -3.3B -3.14B -2.76B
Cash Acquisitions
140.08M 174.02M 33.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-7.03B -7.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
6.24B 6.24B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-462.63M 244.52M -2.52B -2.1B 648.52M -282.03M -575.32M 303.16M 993.65M 1.19B 291.93M
Investing Cash Flow
-2.36B -2.52B -3.39B -3.19B -1.67B -3.5B -4.26B -3.04B -2.31B -1.95B -2.46B
Debt Repayment
46.5M -441.95M -1.53B -1.2B -5.69M 1.15B 1.63B 721.63M 354.96M 989.26M 722.65M
Common Stock Repurchased
-289K -15.9M -145.62M -130.01M n/a n/a n/a -46.73M -46.73M n/a -222.08M
Dividend Paid
-8.53M -469.17M -460.64M n/a n/a -602.55M -602.55M -615.61M -615.61M -550.12M -550.12M
Other Financial Acitivies
-179.55M -364.17M -1.41B -1.5B -305.34M -345.3M 237.58M 449.29M 124.12M -23.3M 472.89M
Financial Cash Flow
251.53M -897.79M -2.51B -1.8B -466.05M 51.86M 634.74M -124.7M -449.87M 149.24M 423.35M
Net Cash Flow
575.97M 3.99B -2.09B n/a 6.21B 599.8M -475.44M -1.27B -1.86B -516.31M 203.78M
Free Cash Flow
1.46B 2.79B 2.07B 1.37B 1.19B 147.56M -592.82M -1.48B -2.37B -1.82B -498.88M
Adj. Free Cash Flow
1.46B 2.76B 1.99B 1.31B 1.16B 119.12M -629.83M -1.53B -2.43B -1.9B -595.85M
Maintenance CapEx
-129.2M -168.14M -702.7M -774.6M -774.6M -1.95B -2.94B -3.09B -4B -3.74B -2.58B
Growth CapEx
-2.81B -3.86B -3.33B -4.35B -5.23B -4.61B -4.05B -3.39B -2.06B -1.62B -1.92B
Owner Earnings
6.33B 8.02B 6.58B 5.87B 5.82B 3.27B 1.09B 87.93M -813.28M -335.91M 1.41B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.