Altria Group Inc. logo

Altria Group Inc.

MO | NYSE
Chart Builder DCF Calculator
$77.17
-$0.86 (-1.10%)
At close: Nov 2, 2026, 4:02 PM ET
$77.17
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:37 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
6.95B 11.26B 8.13B 5.76B 2.48B 4.45B
Depreciation & Amortization
266M 286M 272M 226M 244M 257M
Stock-Based Compensation
n/a n/a 58M 50M 40M 35M
Other Working Capital
155M 39M -76M -671M -199M 174M
Other Non-Cash Items
2.01B -2.77B -7M 3.69B 6.86B 3.59B
Deferred Income Tax
-13M -177M 881M -931M -1.18B -164M
Change in Working Capital
76M 151M -47M -586M 3M 249M
Operating Cash Flow
9.29B 8.75B 9.29B 8.26B 8.41B 8.39B
Capital Expenditures
-216M -142M -196M -205M -169M -231M
Cash Acquisitions
n/a 2.35B -1.05B 1B 1.18B n/a
Purchase of Investments
n/a n/a n/a 3.64B n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-125M -36M -36M -3.65B 205M 88M
Investing Cash Flow
-341M 2.18B -1.28B 782M 1.21B -143M
Debt Repayment
385M -1.12B -568M -1.11B -1.07B 993M
Common Stock Repurchased
-1B -3.4B -1B -1.83B -1.68B n/a
Dividend Paid
-6.96B -6.85B -6.78B -6.6B -6.45B -6.29B
Other Financial Acitivies
-40M -125M -27M -12M -838M -99M
Financial Cash Flow
-7.62B -11.49B -8.37B -9.54B -10.03B -5.4B
Net Cash Flow
1.33B -563M -370M -503M -412M 2.85B
Free Cash Flow
9.07B 8.61B 9.09B 8.05B 8.24B 8.15B
Adj. Free Cash Flow
9.07B 8.61B 9.03B 8B 8.2B 8.12B
Maintenance CapEx
-216M -142M -196M -205M -143.07M -124.98M
Growth CapEx
n/a n/a n/a n/a -25.93M -106.02M
Owner Earnings
9.07B 8.61B 9.09B 8.05B 8.26B 8.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.