Altria Group Inc. logo

Altria Group Inc.

MO | NYSE
Chart Builder DCF Calculator
$77.17
-$0.86 (-1.10%)
At close: Nov 2, 2026, 4:02 PM ET
$76.97
-$0.20 (-0.26%)
After-hours: Nov 2, 2026, 4:59 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.51B 2.3B 2.18B 1.12B 2.38B 2.38B 1.08B 3.04B 2.29B 3.8B 2.13B 2.06B 2.17B 2.12B 1.79B 2.69B 224M 891M 1.96B 1.62B -2.72B 2.15B 1.42B
Depreciation & Amortization
60M 56M 56M 54M 70M 71M 71M 73M 74M 74M 65M 78M 80M 62M 52M 63M 54M 57M 52M 54M 62M 65M 63M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 58M n/a n/a n/a n/a n/a n/a n/a 40M n/a n/a n/a
Other Working Capital
631M -1.75B 271M 1.07B 559M -2.42B 941M 1.01B 449M -2.57B 1.15B 913M 410M -2.3B 935M 299M 820M -2.92B 1.15B 667M 880M -2.82B 1.06B
Other Non-Cash Items
-187M 146M -112M 1.09B -8M 92M 839M -143M -220M -2.14B -270M -258M -52M 36M 182M -65M 2.48B 1.39B -46M 170M 6.04B 92M 512M
Deferred Income Tax
60M -13M 46M -110M 64M 7M 26M -716M 7M 637M -105M 345M 219M 121M 249M -397M -549M -23M 43M 20M -1.24B -1M 65M
Change in Working Capital
661M -1.77B 151M 1.12B 593M -2.34B 707M 1.09B 457M -2.45B 1.06B 944M 539M -2.21B 714M 328M 869M -2.83B 1.07B 755M 930M -2.67B 979M
Operating Cash Flow
3.11B 719M 2.32B 3.27B 3.09B 205M 2.72B 3.34B 2.61B -75M 2.88B 3.23B 2.95B 124M 2.98B 2.62B 3.08B -514M 3.08B 2.66B 3.06B -361M 3.04B
Capital Expenditures
-109M -57M -93M -92M -54M -32M -38M -47M -31M -29M -35M -53M -40M -48M -55M -58M -64M -38M -45M -67M -49M -27M -26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.35B 1.7B 1.7B -2.75B n/a 1B n/a n/a n/a 1.18B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.64B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1B n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -16M -110M -6M -4M -5M -16M -10M -8M -2M -1.71B -18M -4M -1M -2.59B -1M -78M 11M 145M 16M 47M -3M
Investing Cash Flow
-109M -57M -109M -202M -60M -36M -43M -63M -41M -37M 2.32B -66M 1.64B -2.8B -56M 997M -65M -116M -34M 1.25B -33M 20M -29M
Debt Repayment
-500M n/a -1.07B n/a 995M -1.61B 997M n/a n/a n/a -1.12B 998M -2B 1.78B -1.35B n/a -1.11B n/a n/a n/a n/a -1.5B 430M
Common Stock Repurchased
-400M -55M -280M -288M -112M -274M -326M -310M -680M -10M -2.4B -268M -260M -472M -1.35B -374M -368M -507M -576M -703M -322M -325M -325M
Dividend Paid
-1.77B -1.78B -1.78B -1.79B -1.72B -1.72B -1.73B -1.74B -1.69B -1.69B -1.73B -1.74B -1.68B -1.68B -1.68B -1.69B -1.63B -1.63B -1.65B -1.66B -1.59B -1.6B -1.6B
Other Financial Acitivies
5M n/a -28M n/a -11M -3M -26M n/a -110M -1M -14M -12M n/a -1M 1.33B n/a -1M n/a -11M 1M -6M -157M -676M
Financial Cash Flow
-2.67B -1.83B -3.16B -2.07B -849M -3.61B -1.09B -2.05B -2.48B -1.7B -5.27B -1.02B -3.94B -373M -3.05B -2.07B -3.1B -2.14B -2.23B -2.36B -1.92B -3.58B -2.17B
Net Cash Flow
330M -1.17B -942M 996M 2.19B -3.44B 1.59B 1.23B 92M -1.81B -75M 2.14B 658M -3.05B -117M 1.55B -92M -2.77B 809M 1.56B 1.11B -3.92B 839M
Free Cash Flow
3B 662M 2.23B 3.18B 3.04B 173M 2.68B 3.29B 2.58B -104M 2.84B 3.17B 2.91B 76M 2.93B 2.56B 3.01B -552M 3.03B 2.6B 3.01B -388M 3.01B
Adj. Free Cash Flow
3B 662M 2.23B 3.18B 3.04B 173M 2.68B 3.29B 2.58B -104M 2.84B 3.12B 2.91B 76M 2.93B 2.56B 3.01B -552M 3.03B 2.56B 3.01B -388M 3.01B
Maintenance CapEx
-60M -56M -56M -92M -54M -30.9M -38M -39.9M -25.2M -29M -35M -53M -40M -42.29M -55M -58M -64M -38M -45M -64.02M -49M n/a -26M
Growth CapEx
-49M -1M -37M n/a n/a -1.1M n/a -7.1M -5.8M n/a n/a n/a n/a -5.71M n/a n/a n/a n/a n/a -2.98M n/a -27M n/a
Owner Earnings
3.05B 663M 2.27B 3.18B 3.04B 174.1M 2.68B 3.3B 2.59B -104M 2.84B 3.17B 2.91B 81.71M 2.93B 2.56B 3.01B -552M 3.03B 2.6B 3.01B -361M 3.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.