Mondi logo

Mondi

MONDY | OTC
Chart Builder DCF Calculator
$21.28
-$0.46 (-2.13%)
At close: Nov 5, 2026, 3:58 PM ET
$21.37
+$0.09 (+0.42%)
Pre-market: Nov 5, 2026, 11:16 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-263.1M 80.01M 264M 378M -259M -153M 889M 1.45B 1.28B 756M 581M
Depreciation & Amortization
507.53M 385.64M 351M 443M 419M 408M 399M 394M 388M 375M 395M
Stock-Based Compensation
n/a 3.5M 6.5M 9M 10M 9M 11M 11M 10M 9M 7M
Other Working Capital
n/a n/a 102M 102M n/a n/a n/a n/a n/a n/a 10M
Other Non-Cash Items
507.29M 247.95M 18M 129M 919M 650M 107M 317M 408M 552M 427M
Deferred Income Tax
n/a n/a n/a n/a n/a -176M -60M 715M 779M 533M 114M
Change in Working Capital
113.3M 89.94M 98.5M -108M -51M 445M 49M -726M -789M -542M -111M
Operating Cash Flow
865.01M 807.04M 738M 851M 1.04B 1.36B 1.46B 1.45B 1.29B 1.15B 1.3B
Capital Expenditures
-602.68M -548.27M -760.5M -994M -966M -878M -646M -557M -507M -526M -577M
Cash Acquisitions
8.37M -259.36M -248.5M -6M -6M -37M -37M n/a n/a -63M -63M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
16.38M 10.7M -14.5M 3M 445M 433M -18M 589M 577M -81M -39M
Investing Cash Flow
-592.15M -808.12M -962.5M -936M -527M -482M -701M 32M 70M -670M -679M
Debt Repayment
4.6M 676.36M 587.7M -13M -18.53M -12.53M -33.32M -82.32M -77.37M 35.63M 53M
Common Stock Repurchased
-3.3M -4.26M -11M -12M -9M -8M -7M -7M -6M -7M -5M
Dividend Paid
-131.76M -210.49M -204M -1.08B -1.09B -345M -334M -321M -315M -298M -438M
Other Financial Acitivies
-149.6M 201.12M 241M -120M -134M -177M -177M -184M -172M -120M -585M
Financial Cash Flow
-280.07M 79.02M 30M -1.23B -1.25B -541M -529M -572M -553M -372M -975M
Net Cash Flow
-12.4M 41.4M -227.94M 269M 812M 211M 46M 926M 453M -348M -369M
Free Cash Flow
262.33M 258.77M -22.5M -143M 72M 481M 809M 891M 786M 624M 722M
Adj. Free Cash Flow
262.33M 255.27M -29M -152M 62M 472M 798M 880M 776M 615M 715M
Maintenance CapEx
-1.04B -1.22B -1.45B -1.72B -1.3B -878M -332M -262M -577M -935M -1.38B
Growth CapEx
-328.11M -327.1M -273.04M -153.68M -314M -557M -821M -821M -507M -264M n/a
Owner Earnings
567.94M 442.87M 322.54M 491.68M 1.2B 1.93B 2.42B 2.34B 2.02B 1.53B 1.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.