MP Materials Corp. logo

MP Materials Corp.

MP | NYSE
Chart Builder DCF Calculator
$39.57
-$2.07 (-4.97%)
At close: Oct 30, 2026, 4:00 PM ET
$40.10
+$0.53 (+1.33%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-85.87M -65.42M 24.31M 289M 135.04M -21.83M
Depreciation & Amortization
89.27M 78.06M 56.62M 18.36M 24.38M 6.93M
Stock-Based Compensation
30.16M 23.18M 25.24M 31.78M 22.93M 5.01M
Other Working Capital
75.86M 107.76M -49.34M 10.61M 15.83M -21.36M
Other Non-Cash Items
-22.72M -52.9M -19.69M -17.62M -63.52M 68.6M
Deferred Income Tax
-30.39M -27.78M 8.46M 17.79M 17.43M -17.79M
Change in Working Capital
-136.2M 58.21M -32.23M 4.21M -34.29M -37.65M
Operating Cash Flow
-155.76M 13.35M 62.7M 343.51M 101.97M 3.28M
Capital Expenditures
-172.38M -186.42M -261.9M -326.6M -123.87M -22.37M
Cash Acquisitions
n/a n/a -9.67M n/a 125K n/a
Purchase of Investments
-1.82B -1.57B -1.2B -2.78B n/a n/a
Sales Maturities Of Investments
1.75B 1.76B 1.52B 1.74B n/a n/a
Other Investing Acitivies
37.94M 96K 12.49M 5.13M 4.38M n/a
Investing Cash Flow
-206.05M 10.06M 68.7M -1.36B -119.36M -22.37M
Debt Repayment
55.4M 316.37M -2.73M -5.83M 687.57M 18.63M
Common Stock Repurchased
-31.1M -225.07M -7.19M -18.36M -3.33M -996K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.7M -96.09M n/a n/a -18.13M 504.32M
Financial Cash Flow
1.25B -4.79M -9.92M -24.19M 666.11M 521.96M
Net Cash Flow
883.76M 18.62M 121.48M -1.04B 648.72M 502.87M
Free Cash Flow
-328.13M -173.07M -199.2M 16.92M -21.9M -19.09M
Adj. Free Cash Flow
-358.29M -196.25M -224.43M -14.86M -44.83M -24.11M
Maintenance CapEx
-102.84M -186.42M -261.9M n/a n/a n/a
Growth CapEx
-69.54M n/a n/a -326.6M -123.87M -22.37M
Owner Earnings
-258.59M -173.07M -199.2M 343.51M 101.97M 3.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.