MP Materials Corp. logo

MP Materials Corp.

MP | NYSE
Chart Builder DCF Calculator
$40.32
+$0.75 (+1.90%)
Nov 2, 2026, 9:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-20.3M -7.97M 9.43M -41.78M -30.87M -22.65M -22.34M -25.52M -34.06M 16.49M -16.26M -4.28M 7.4M 37.45M 67.01M 63.18M 73.27M 85.55M 48.99M 42.76M 27.17M 16.12M
Depreciation & Amortization
35.38M 32.14M 3.23M 22.5M 42.16M 21.38M 22.12M 18.88M 18.96M 18.39M 18.86M 13.66M 7.22M 8.12M 7.69M 2.1M 5.83M 5.26M 4.62M 6.95M 6.67M 6.15M
Stock-Based Compensation
11.29M 12.93M 9.57M 7.69M 5.55M 7.35M 4.56M 5.45M 5.7M 7.47M 6.2M 6.3M 5.73M 7.01M 6.76M 7.81M 7.44M 9.77M 8.21M 4.55M 4.5M 5.67M
Other Working Capital
-19.53M 34.33M 44.47M 8.22M -10.62M 33.9M 75.72M -9.48M 59.42M -1.27M 20.66M 2.25M -25.06M 269K -47.72M 20.99M -5.31M 26.09M -22K 3.16M 3.94M 1.25M
Other Non-Cash Items
14.65M -23.83M 10.44M -3.2M -21.53M -8.43M -2.87M 10.1M 4.82M -47.58M -5.41M 1.11M 1.11M -7.74M 35.21M -22.07M -127K -34.98M -30.45M -13.26M -8.81M -13.91M
Deferred Income Tax
-8.27M -5.18M -904K -11.55M -13.38M -4.56M -11.54M -9.29M -14.1M 7.14M -4.7M -200K 5.98M 7.38M -24.32M 20.46M 18.63M 23.48M 17.43M 182K -1.42M 4.16M
Change in Working Capital
-25.91M -10M -78.61M -15.7M 14.41M -56.3M 40.55M -6.48M 49.51M -43.03M -12.46M -5.57M -17.47M 3.27M -63.25M 23.09M -6.14M 31.88M -17.28M -18.69M 10.54M -8.86M
Operating Cash Flow
6.85M -1.91M -46.85M -42.05M -3.66M -63.2M 30.48M -6.84M 30.84M -41.13M -13.78M 11.02M 9.97M 55.49M 29.1M 94.56M 98.89M 120.97M 31.51M 22.5M 38.63M 9.34M
Capital Expenditures
-230.34M -77.38M -62.41M -50.5M -29.01M -30.47M -41.65M -46.44M -46.49M -51.84M -72.97M -58.69M -55.77M -74.46M -112.26M -91.75M -67.65M -54.93M -37.45M -41.73M -25.39M -19.3M
Cash Acquisitions
n/a n/a 1.67M n/a n/a 1.67M n/a n/a n/a n/a 18K n/a n/a -536.65M 852.46M -525.87M n/a 5.13M -2.62M 2.62M n/a 125K
Purchase of Investments
-659.93M -576.56M -427.77M -707.44M -319.14M -364.68M -417.37M -316.9M -443.1M -390.61M -489.91M -384.36M n/a -320.88M -1.42B -759.2M -599.2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
495.27M 394.12M 563.2M 412.89M 393.55M 377.78M 437.38M 384.07M 459.84M 483.06M 291.98M 51.72M 321.7M 857.53M 1.22B 525.87M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40K n/a -1.67M 12M 24.27M n/a n/a n/a n/a 96K 1.75M 1.05M n/a 536.65M -852.46M 525.87M n/a n/a 4.38M n/a n/a n/a
Investing Cash Flow
-394.95M -259.81M 73.03M -333.05M 69.68M -15.7M -21.64M 20.73M -29.74M 40.71M -269.13M -390.28M 265.93M 462.19M -315.24M -325.08M -666.85M -49.8M -35.68M -39.11M -25.39M -19.17M
Debt Repayment
-68.76M -912K -1.13M -1.15M -2.5M -1.36M -794K -541K -1.38M 318.09M -631K -634K -621K -846K -695K -651K -671K -3.82M -728K -717K -714K 689.72M
Common Stock Repurchased
-612K -17.63M -31.1M -1.65M -235K -3.64M -5.54M -24.3M -175K -200.76M -709K -344K -156K -5.98M -4.06M n/a -202K -14.09M -2.77M -36K -193K -334K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 24.93M 1.26B n/a n/a -4.5M -484K n/a -84.41M n/a n/a n/a n/a n/a n/a n/a n/a -6K -127K -396K -17.93M
Financial Cash Flow
-69.38M -18.55M -7.31M 1.26B -2.73M -5M -10.83M -25.33M -1.55M 32.92M -1.34M -978K -777K -6.82M -4.76M -651K -873K -17.91M -3.5M -880K -1.3M 671.79M
Net Cash Flow
-457.48M -280.27M 18.87M 885.5M 63.3M -83.91M -1.99M -11.45M -469K 32.52M -284.26M -380.24M 275.12M 510.86M -290.91M -231.17M -568.83M 53.26M -7.68M -17.5M 11.94M 661.96M
Free Cash Flow
-223.49M -79.29M -109.26M -92.54M -32.66M -93.67M -11.17M -53.29M -15.65M -92.96M -86.75M -47.67M -45.81M -18.97M -83.17M 2.81M 31.24M 66.04M -5.94M -19.23M 13.24M -9.96M
Adj. Free Cash Flow
-234.77M -92.22M -118.83M -100.23M -38.21M -101.02M -15.73M -58.74M -21.35M -100.43M -92.95M -53.97M -51.54M -25.98M -89.93M -5M 23.8M 56.27M -14.15M -23.79M 8.74M -15.64M
Maintenance CapEx
-35.38M -32.14M -62.41M -50.5M n/a n/a n/a -16.5M -46.49M -51.84M -72.97M -58.69M -55.77M -74.46M -112.26M -44.97M n/a n/a n/a n/a n/a n/a
Growth CapEx
-194.96M -45.24M n/a n/a -29.01M -30.47M -41.65M -29.94M n/a n/a n/a n/a n/a n/a n/a -46.77M -67.65M -54.93M -37.45M -41.73M -25.39M -19.3M
Owner Earnings
-28.53M -34.05M -109.26M -92.54M -3.66M -63.2M 30.48M -23.35M -15.65M -92.96M -86.75M -47.67M -45.81M -18.97M -83.17M 49.58M 98.89M 120.97M 31.51M 22.5M 38.63M 9.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.