Marine Products Corporation logo

Marine Products Corporation

MPX | NYSE
Chart Builder DCF Calculator
$8.18
-$0.05 (-0.61%)
At close: May 14, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
11.38M 17.85M 41.7M 40.35M 29.03M 19.44M
Depreciation & Amortization
3.14M 2.79M 2.42M 1.91M 1.82M 1.95M
Stock-Based Compensation
n/a 4.23M 3.71M 2.71M 2.29M 3.1M
Other Working Capital
242K -3.36M 66K 5.36M -3.72M 825K
Other Non-Cash Items
5.25M -144K 327K 1.18M n/a 616K
Deferred Income Tax
4.51M -1.14M -3.13M -1.8M -140K -311K
Change in Working Capital
-7.82M 5.94M 11.82M 5.01M -32.53M 5.07M
Operating Cash Flow
16.46M 29.53M 56.85M 49.35M 457K 29.87M
Capital Expenditures
-1.54M -4.6M -10.17M -2.5M -1.25M -2.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.14M 163K 2.3M n/a n/a 34K
Investing Cash Flow
-4.68M -4.43M -7.87M -2.5M -1.25M -2.07M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.06M -933K -910K -702K -1.05M -2.49M
Dividend Paid
-19.6M -43.73M -19.28M -17.08M -15.63M -13.55M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-20.65M -44.67M -20.19M -17.78M -16.68M -16.04M
Net Cash Flow
-8.87M -19.57M 28.78M 29.07M -17.47M 11.77M
Free Cash Flow
14.92M 24.93M 46.67M 46.85M -791K 27.78M
Adj. Free Cash Flow
14.92M 20.7M 42.96M 44.14M -3.08M 24.67M
Maintenance CapEx
-1.05M -4.6M -10.03M n/a n/a -2.1M
Growth CapEx
-487.65K n/a -139.93K -2.5M -1.25M n/a
Owner Earnings
15.41M 24.93M 46.81M 49.35M 457K 27.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.