Marine Products Corporation logo

Marine Products Corporation

MPX | NYSE
Chart Builder DCF Calculator
$8.18
-$0.05 (-0.61%)
At close: May 14, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.19M 2.37M 2.65M 4.16M 2.21M 4.27M 3.4M 5.59M 4.6M 5.42M 10.4M 14.32M 11.55M 11.86M 11.47M 9.96M 7.06M 8.45M 6.69M 5.79M 8.1M
Depreciation & Amortization
785K 777K 785K 787K 789K 698K 704K 702K 682K 666K 610K 617K 523K 489K 480K 464K 472K 471K 448K 450K 447K
Stock-Based Compensation
n/a 1.24M 1.28M 1.57M 1.14M 833K 1.01M 1.43M 956K 867K 834K 1.23M 777K 599K 678K 820K 610K 593K 572K 571K 553K
Other Working Capital
139K -1.3M 1.45M 344K -258K -2.39M -308K -1.67M 1.02M 177K -7.4M -1.15M 8.41M -881K 1.14M 3M 2.13M -4.19M -1.66M 841K 1.3M
Other Non-Cash Items
1.55M 1.24M -1.24M n/a n/a -93K -51K n/a n/a 12K -1.96M 188K 2.09M 1.18M n/a n/a n/a n/a n/a n/a n/a
Deferred Income Tax
327K 1.87M 3.04M -321K -76K 207K -501K -1.03M 186K -760K 86K -1.32M -1.13M -652K -154K -1.49M 499K 227K -242K -279K 154K
Change in Working Capital
8.58M -2.77M -3.93M -7.8M 6.71M -1.27M 577K -2.86M 9.49M 10.46M -10.58M -1.2M 13.14M 8.75M -2.51M 2.89M -4.13M -661K -22.19M -8.56M -1.12M
Operating Cash Flow
9.05M 4.72M 2.58M -1.6M 10.77M 4.64M 5.15M 3.82M 15.92M 16.67M -607K 13.84M 26.95M 22.22M 9.97M 12.64M 4.52M 9.08M -14.72M -2.02M 8.13M
Capital Expenditures
-496K -573K -445K -427K -96K -1.02M -1.91M -778K -883K -1.77M -1.21M -5.41M -1.79M -1.13M -575K -596K -202K -528K -179K -305K -236K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -3.14M n/a n/a n/a 112K 51K n/a n/a 1.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-496K -3.71M -445K -427K -96K -910K -1.86M -778K -883K -595K -82K -5.41M -1.79M -1.13M -575K -596K -202K -528K -179K -305K -236K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.34M n/a n/a n/a -1.06M n/a -26K n/a -907K n/a n/a n/a -910K n/a n/a n/a -702K n/a n/a -1K -1.05M
Dividend Paid
-4.93M -4.9M -4.9M -4.9M -4.89M -4.89M -4.86M -29.14M -4.85M -4.83M -4.82M -4.82M -4.82M -4.78M -4.1M -4.1M -4.1M -4.08M -4.08M -4.08M -3.4M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-6.27M -4.9M -4.9M -4.9M -5.95M -4.89M -4.88M -29.14M -5.76M -4.83M -4.82M -4.82M -5.73M -4.78M -4.1M -4.1M -4.8M -4.08M -4.08M -4.08M -4.45M
Net Cash Flow
2.29M -3.89M -2.77M -6.93M 4.72M -1.15M -1.6M -26.09M 9.27M 11.25M -5.51M 3.61M 19.43M 16.31M 5.29M 7.95M -480K 4.47M -18.98M -6.41M 3.44M
Free Cash Flow
8.56M 4.15M 2.13M -2.03M 10.67M 3.62M 3.23M 3.04M 15.03M 14.9M -1.82M 8.43M 25.16M 21.09M 9.4M 12.04M 4.32M 8.55M -14.9M -2.33M 7.89M
Adj. Free Cash Flow
8.56M 2.91M 857K -3.6M 9.53M 2.79M 2.22M 1.62M 14.08M 14.03M -2.65M 7.2M 24.38M 20.49M 8.72M 11.22M 3.71M 7.96M -15.48M -2.9M 7.34M
Maintenance CapEx
-496K n/a -240.49K -427K -96K -1.02M -1.91M -778K -883K -1.77M -1.21M -4.36M n/a n/a n/a n/a -202K -236.79K n/a n/a n/a
Growth CapEx
n/a -573K -204.51K n/a n/a n/a n/a n/a n/a n/a n/a -1.04M -1.79M -1.13M -575K -596K n/a -291.21K -179K -305K -236K
Owner Earnings
8.56M 4.72M 2.34M -2.03M 10.67M 3.62M 3.23M 3.04M 15.03M 14.9M -1.82M 9.48M 26.95M 22.22M 9.97M 12.64M 4.32M 8.84M -14.72M -2.02M 8.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.