Merlin Inc. logo

Merlin Inc.

MRLN | NASDAQ
Chart Builder DCF Calculator
$0.95
+$0.01 (+0.88%)
Nov 2, 2026, 2:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Revenue
2.19M 1M n/a n/a n/a 862K
Cost of Revenue
2.09M 1.64M n/a n/a n/a 1.81M
Gross Profit
104K -638K n/a n/a n/a -948K
Operating Income
-33.54M -27.01M -1.31M -2.62M -357.77K -12.31M
Interest Income
1.45M 517K 2.51M 2.7M 2.67M 458K
Pretax Income
-58.3M -90.37M 1.2M 83.69K 2.31M -13.09M
Net Income
-58.43M -90.42M 1.2M 83.69K 2.31M -13.43M
Selling & General & Admin
17.03M 14.74M 1.31M 2.62M 357.77K 5.12M
Research & Development
16.39M 14.09M n/a n/a n/a 6.24M
Other Expenses
223K -2.45M n/a n/a n/a n/a
Operating Expenses
33.64M 26.37M 1.31M 2.62M 357.77K 11.36M
Interest Expense
n/a 9K n/a n/a n/a 1.22M
Selling & Marketing Expenses
1.46M 643K n/a n/a n/a 416K
Cost & Expenses
35.73M 28.01M 1.31M 2.62M 357.77K 13.17M
Income Tax Expense
125K 48K n/a n/a n/a 338K
Shares Outstanding (Basic)
91.31M 72.42M 33.76M 33.33M 33.33M 33.76M
Shares Outstanding (Diluted)
91.31M 72.42M 33.76M 33.33M 33.33M 33.76M
EPS (Basic)
-1.40 -1.27 0.04 0 0.07 -0.40
EPS (Diluted)
-1.40 -1.27 0.04 0 0.07 -0.40
EBITDA
-33.54M -89.74M 1.2M 83.69K 2.31M -11.29M
EBIT
-33.54M -90.36M 1.2M 83.69K 2.31M -11.87M
Depreciation & Amortization
n/a 626K n/a n/a n/a 572K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.