Merlin Inc.
MRLN | NASDAQ
$0.95
+$0.01 (+0.88%)
Nov 2, 2026, 2:30 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q4 2024 Dec 31, 2024 |
|---|---|---|---|---|---|---|
Revenue | 3.2M | 1M | n/a | 862K | 862K | 862K |
Cost of Revenue | 3.73M | 1.64M | n/a | 1.81M | 1.81M | 1.81M |
Gross Profit | -534K | -638K | n/a | -948K | -948K | -948K |
Operating Income | -64.48M | -31.3M | -4.29M | -15.29M | -12.67M | -12.31M |
Interest Income | 7.18M | 8.4M | 7.88M | 5.82M | 3.12M | 458K |
Pretax Income | -147.39M | -86.78M | 3.59M | -10.7M | -10.78M | -13.09M |
Net Income | -147.56M | -86.83M | 3.59M | -11.03M | -11.12M | -13.43M |
Selling & General & Admin | 35.7M | 19.02M | 4.29M | 8.1M | 5.48M | 5.12M |
Research & Development | 30.48M | 14.09M | n/a | 6.24M | 6.24M | 6.24M |
Other Expenses | -2.23M | -2.45M | n/a | n/a | n/a | n/a |
Operating Expenses | 63.95M | 30.66M | 4.29M | 14.34M | 11.72M | 11.36M |
Interest Expense | 9K | 9K | n/a | 1.22M | 1.22M | 1.22M |
Selling & Marketing Expenses | 2.1M | 643K | n/a | 416K | 416K | 416K |
Cost & Expenses | 67.68M | 32.3M | 4.29M | 16.15M | 13.53M | 13.17M |
Income Tax Expense | 173K | 48K | n/a | 338K | 338K | 338K |
Shares Outstanding (Basic) | 91.31M | 72.42M | 33.76M | 33.33M | 33.33M | 33.76M |
Shares Outstanding (Diluted) | 91.31M | 72.42M | 33.76M | 33.33M | 33.33M | 33.76M |
EPS (Basic) | -2.63 | -1.16 | 0.11 | -0.33 | -0.33 | -0.40 |
EPS (Diluted) | -2.63 | -1.16 | 0.11 | -0.33 | -0.33 | -0.40 |
EBITDA | -121.99M | -86.14M | 3.59M | -8.9M | -8.99M | -11.29M |
EBIT | -122.62M | -86.77M | 3.59M | -9.47M | -9.56M | -11.87M |
Depreciation & Amortization | 626K | 626K | n/a | 572K | 572K | 572K |
Add to Watchlist
Select watchlists to add or remove MRLN