MSGK

MSG Knickerbockers Corp. Class A

MSGK | NYSE
Chart Builder DCF Calculator
$312.90
+$2.72 (+0.88%)
At close: Oct 30, 2026, 4:00 PM ET
$312.90
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:35 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
7.76M -22.44M 58.77M 47.79M 51.13M -13.95M
Depreciation & Amortization
3.18M 3.22M 3.16M 3.58M 5.04M 5.57M
Stock-Based Compensation
n/a 17.94M 21.29M 25.2M 24.25M 30.44M
Other Working Capital
76.4M 93.48M 6.26M 84.77M 56.25M 91.16M
Other Non-Cash Items
15.41M 17.07M 17.86M -25.4M -418K -1.03M
Deferred Income Tax
6.05M -51.77M -7.14M 15.02M 24.48M -73.66M
Change in Working Capital
26.8M 127.59M -1.82M 86.27M 73.58M 17.32M
Operating Cash Flow
59.2M 91.61M 92.13M 152.47M 178.06M -35.33M
Capital Expenditures
-1.41M -3.62M -1.45M -1.18M -932K -466K
Cash Acquisitions
n/a n/a n/a -3.02M n/a n/a
Purchase of Investments
-2.4M -3.4M -7.45M -13.55M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 100K n/a n/a -2M n/a
Investing Cash Flow
-3.81M -6.92M -8.9M -17.76M -2.93M -466K
Debt Repayment
-32.5M -14M -20M 75M -135M 30.44M
Common Stock Repurchased
n/a -11.77M -8.08M -75.06M -18.31M n/a
Dividend Paid
-472K -633K -701K -170.92M n/a n/a
Other Financial Acitivies
-11.1M n/a n/a -14.29M -2.84M -14.09M
Financial Cash Flow
-44.07M -26.41M -28.79M -185.27M -156.14M 17.16M
Net Cash Flow
11.32M 58.28M 54.45M -50.56M 18.98M -18.64M
Free Cash Flow
57.79M 87.99M 90.68M 151.29M 177.12M -35.79M
Adj. Free Cash Flow
57.79M 70.05M 69.39M 126.09M 152.88M -66.23M
Maintenance CapEx
n/a n/a n/a n/a n/a -466K
Growth CapEx
-1.41M -3.62M -1.45M -1.18M -932K n/a
Owner Earnings
59.2M 91.61M 92.13M 152.47M 178.06M -35.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.