Motorsport Games Inc. logo

Motorsport Games Inc.

MSGM | NASDAQ
Chart Builder DCF Calculator
$4.87
+$0.29 (+6.33%)
Nov 2, 2026, 2:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
14.52M 13.57M 11.3M 9.42M 8.13M 7.42M 8.69M 8.46M 8.35M 8.21M 6.91M 8.93M 8.46M 8.73M 10.32M 14.78M 15.69M 15.92M 15.08M 9.79M 16.64M 18.29M
Cost of Revenue
2.39M 2.2M 2.14M 2.59M 2.71M 3.02M 3.23M 2.83M 2.94M 3.04M 3.62M 4.43M 4.21M 4.2M 4.96M 8.36M 8.71M 8.76M 7.53M 3.97M 5.94M 6.31M
Gross Profit
12.13M 11.37M 9.16M 6.84M 5.42M 4.39M 5.46M 5.63M 5.41M 5.17M 3.29M 4.5M 4.26M 4.54M 5.36M 6.41M 6.98M 7.16M 7.55M 5.81M 10.69M 11.98M
Operating Income
1.49M 2.82M 1.64M 2.01M -718.41K -627.72K -1.75M -3.81M -4.54M -15.2M -19.4M -21.86M -26.75M -24.83M -35.03M -36.63M -35.46M -34.75M -34.53M -30.55M -21.33M -15.26M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
2.53M 6.53M 6.6M 3.15M 1.81M -342.06K -3.05M 2.5M -459.03K -10.75M -14.32M -21.84M -26.85M -26.13M -36.84M -38.99M -37.11M -35.59M -33.7M -29.76M -20.49M -14.56M
Net Income
2.35M 6.2M 6.93M 2.23M 1.45M -697.59K -3.4M 4.16M 661.8K -9.66M -13.09M -21.74M -26.76M -25.95M -35.99M -38.07M -36.11M -34.49M -33.16M -28.78M -21.03M -15.33M
Selling & General & Admin
6.92M 6.4M 5.76M 4.98M 5.82M 6.45M 7.62M 8.37M 8.13M 10.1M 11.06M 13.36M 16.92M 18.22M 19.94M 21.62M 20.65M 21.18M 31.85M 28.88M 26.3M 22.18M
Research & Development
379.27K -87.62K n/a 1.89M 2.32M 2.92M 3.38M 4.27M 4.98M 5.9M 7.24M 8.45M 9.52M 10.41M 10.42M 11.25M 11.64M 10.78M 9.62M 7.29M 5.58M 4.96M
Other Expenses
3.34M 2.24M 1.76M -2.04M -2M -4.34M -3.79M -3.19M -3.16M 4.37M 4.39M 4.55M 4.57M 738.85K 10.04M 10.17M 10.16M 9.96M 597.31K 190.59K 146.74K 88.8K
Operating Expenses
10.64M 8.55M 7.52M 4.82M 6.14M 5.02M 7.21M 9.44M 9.95M 20.37M 22.69M 26.36M 31.01M 29.37M 40.39M 43.04M 42.45M 41.91M 42.07M 36.36M 32.02M 27.23M
Interest Expense
20.13K 8.98K 18.79K 49.46K 77.88K 102.89K 120.76K 189.41K 389.75K 604.75K 772.99K 1.18M 1.2M 1.15M 1.15M 830.62K 745.98K 586.21K 504.16K 580.92K 651.58K 838.18K
Selling & Marketing Expenses
802.28K 737.24K 624.62K 467.66K 507.17K 586.41K 739.1K 910.92K 1.09M 1.32M 1.69M 2.91M 4M 5.1M 6.17M 8.07M 7.98M 7.14M 6.48M 4.16M 3.77M 3.79M
Cost & Expenses
13.03M 10.75M 9.66M 7.41M 8.85M 8.04M 10.44M 12.27M 12.89M 23.41M 26.31M 30.8M 35.21M 33.57M 45.35M 51.41M 51.16M 50.68M 49.6M 40.33M 37.97M 33.54M
Income Tax Expense
-202.06K -245.26K -245.26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
5.11M 5.46M 4.84M 5.46M 5.21M 3.18M 3.22M 3.02M 2.72M 2.72M 2.72M 2.72M 2.7M 2.19M 1.18M 1.17M 1.17M 1.17M 1.16M 1.16M 1.15M 1.06M
Shares Outstanding (Diluted)
5.57M 5.48M 4.84M 5.46M 5.21M 3.18M 3.22M 3.02M 2.72M 2.72M 2.72M 2.72M 2.7M 2.19M 1.18M 1.17M 1.17M 1.17M 1.16M 1.16M 1.15M 1.06M
EPS (Basic)
0.43 1.17 1.44 0.09 -0.05 0 -0.93 1.28 n/a -3.89 -5.64 -10.75 -16.76 -20.08 -30.70 -32.62 -30.97 -29.66 -29.67 -26.28 -19.45 -14.47
EPS (Diluted)
0.42 1.17 1.44 0.09 -0.05 0 -0.93 1.28 n/a -3.89 -5.64 -10.75 -16.76 -20.08 -30.70 -32.62 -30.97 -29.66 -29.67 -26.28 -19.45 -14.47
EBITDA
-1.19M 3.04M 3.2M 5.27M 3.79M 2M -337.88K 5.05M 2.22M -7.93M -11.43M -18.66M -23.64M -23M -33.63M -36.02M -34.17M -32.77M -31.42M -27.7M -18.77M -13M
EBIT
-2.42M 1.56M 1.64M 3.2M 1.89M -239.18K -2.93M 2.69M -69.28K -10.14M -13.55M -20.66M -25.65M -24.99M -35.69M -38.16M -36.37M -35M -33.2M -29.18M -19.84M -13.73M
Depreciation & Amortization
1.24M 1.48M 1.56M 2.07M 1.91M 2.24M 2.59M 2.36M 2.29M 2.22M 2.12M 2M 2M 1.99M 2.06M 2.14M 2.2M 2.23M 1.79M 1.48M 1.08M 722.76K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.