Motorola Solutions Inc. logo

Motorola Solutions Inc.

MSI | NYSE
Chart Builder DCF Calculator
$490.45
-$1.08 (-0.22%)
Nov 2, 2026, 10:34 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.15B 1.58B 1.71B 1.37B 1.25B 953M
Depreciation & Amortization
425M 336M 356M 440M 438M 409M
Stock-Based Compensation
293M 243M 212M 172M 129M 129M
Other Working Capital
-100M -274M -120M -426M -331M 142M
Other Non-Cash Items
9M 601M 43M 507M 20M 45M
Deferred Income Tax
94M -215M -32M -334M 34M -25M
Change in Working Capital
-138M -156M -244M -329M -34M 102M
Operating Cash Flow
2.84B 2.39B 2.04B 1.82B 1.84B 1.61B
Capital Expenditures
-265M -257M -253M -256M -243M -217M
Cash Acquisitions
-4.9B -290M -180M -1.18B -521M -287M
Purchase of Investments
n/a n/a n/a 1.17B 243M 217M
Sales Maturities Of Investments
17M 40M 19M 46M 16M 11M
Other Investing Acitivies
-17M n/a n/a -1.17B -237M -161M
Investing Cash Flow
-5.16B -507M -414M -1.39B -742M -437M
Debt Repayment
3.15B -618M -1M 310M 491M -22M
Common Stock Repurchased
-1.15B -247M -804M -836M -528M -612M
Dividend Paid
-728M -654M -589M -530M -482M -436M
Other Financial Acitivies
-5M -4M -5M 150M 90M 104M
Financial Cash Flow
1.31B -1.45B -1.3B -906M -429M -966M
Net Cash Flow
-937M 397M 380M -549M 620M 253M
Free Cash Flow
2.57B 2.13B 1.79B 1.57B 1.59B 1.4B
Adj. Free Cash Flow
2.28B 1.89B 1.58B 1.4B 1.47B 1.27B
Maintenance CapEx
-123.7M -121.91M -113.26M -104.78M -127.16M -217M
Growth CapEx
-141.3M -135.09M -139.74M -151.22M -115.84M n/a
Owner Earnings
2.71B 2.27B 1.93B 1.72B 1.71B 1.4B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.