Motorola Solutions Inc. logo

Motorola Solutions Inc.

MSI | NYSE
Chart Builder DCF Calculator
$489.64
-$1.89 (-0.38%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
2.51B 2.1B 2.16B 2.12B 2.12B 2.05B 1.58B 1.56B 1.46B 1.39B 1.71B 1.71B 1.52B 1.38B 1.37B 1.18B 1.21B 1.27B 1.25B 1.26B 1.16B 1B
Depreciation & Amortization
692M 487M 425M 369M 326M 335M 337M 361M 375M 367M 399M 397M 419M 444M 440M 444M 441M 439M 438M 434M 432M 420M
Stock-Based Compensation
457M 327M 293M 276M 264M 253M 243M 232M 223M 213M 157M 151M 144M 135M 172M 161M 150M 137M 129M 123M 120M 120M
Other Working Capital
515M 43M -84M -90M -114M -153M -259M -240M -173M -201M -104M -467M -487M -488M -605M -416M -678M -637M -331M -38M 117M 241M
Other Non-Cash Items
-343M 81M 5M -58M -51M -37M 545M 606M 609M 698M 154M 485M 620M 552M 686M 357M 228M 206M 20M 28M 79M 89M
Deferred Income Tax
87M 77M 77M 78M n/a 11M -170M -200M -199M -312M -149M -241M -333M -173M -334M -180M -64M -146M 34M -47M -49M -28M
Change in Working Capital
26M -289M -122M -133M -47M -91M -141M 5M 49M 74M -228M -426M -625M -672M -508M -708M -721M -290M -34M 38M 112M 73M
Operating Cash Flow
3.43B 2.78B 2.84B 2.65B 2.61B 2.52B 2.39B 2.57B 2.52B 2.43B 2.04B 2.07B 1.75B 1.66B 1.82B 1.25B 1.24B 1.62B 1.84B 1.84B 1.85B 1.67B
Capital Expenditures
-359M -290M -265M -237M -228M -248M -257M -252M -260M -245M -253M -245M -250M -256M -256M -251M -242M -245M -243M -241M -229M -221M
Cash Acquisitions
241M 451M n/a -22M -712M -703M -290M -280M -56M -57M -24M -599M -616M -669M -1.18B -751M -1.08B -1.03B -521M -364M -194M -253M
Purchase of Investments
-4.5B -4.5B -4.37B -4.37B n/a -5M -5M -173M -108M -50M -50M 1.37B 1.32B 1.32B 1.83B 1.18B 1.22B 1.16B 701M 179M 118M 118M
Sales Maturities Of Investments
13M 9M 17M 14M 12M 12M 38M 45M 51M 50M 14M 15M 36M 37M 46M 50M 24M 23M 16M 7M 7M 11M
Other Investing Acitivies
-544M -545M -545M -463M 2M 7M 7M 18M -48M -106M -101M -1.36B -1.31B -1.32B -1.83B -1.18B -1.22B -1.15B -695M -173M -110M -116M
Investing Cash Flow
-5.14B -4.87B -5.16B -5.08B -926M -937M -507M -642M -421M -408M -414M -824M -825M -883M -1.39B -952M -1.3B -1.25B -742M -592M -409M -462M
Debt Repayment
1.09B 2.96B 3.16B 3.95B 2.04B 305M n/a -618M -305M -306M -1M -3M -3M 312M 310M 317M 314M 499M 498M 290M -18M -821M
Common Stock Repurchased
-1.14B -947M -1.15B -770M -717M -533M -247M -275M -550M -703M -804M -757M -545M -483M -836M -880M -911M -851M -528M -568M -548M -529M
Dividend Paid
-967M -747M -728M -710M -692M -673M -654M -636M -619M -604M -589M -575M -560M -544M -530M -518M -506M -495M -482M -471M -460M -448M
Other Financial Acitivies
-13M -9M -9M -628M -628M -622M -622M -4M -4M -5M -6M -6M -5M -7M -6M -13M -13M 3M -4M 52M 52M 38M
Financial Cash Flow
-992M 1.38B 1.31B 1.9B 73M -1.53B -1.45B -1.49B -1.41B -1.54B -1.3B -1.25B -971M -592M -906M -954M -1.02B -750M -429M -614M -920M -1.66B
Net Cash Flow
-2.78B -678M -937M -510M 1.83B 52M 397M 494M 671M 490M 380M 88M -7M 144M -549M -831M -1.2B -442M 620M 646M 580M -352M
Free Cash Flow
3.07B 2.49B 2.57B 2.41B 2.38B 2.27B 2.13B 2.31B 2.26B 2.19B 1.79B 1.83B 1.5B 1.41B 1.57B 1B 999M 1.37B 1.59B 1.6B 1.62B 1.45B
Adj. Free Cash Flow
2.61B 2.16B 2.28B 2.14B 2.12B 2.02B 1.89B 2.08B 2.04B 1.98B 1.63B 1.68B 1.35B 1.27B 1.4B 841M 849M 1.24B 1.47B 1.47B 1.5B 1.33B
Maintenance CapEx
-262.95M -171.57M -123.87M -130.06M -119.16M -125.31M -121.91M -120.08M -136.23M -115.02M -113.1M -65.82M -57.61M -78.89M -104.78M -154.78M -151.95M -128.1M -127.16M -132.36M -156.93M -202.94M
Growth CapEx
-96.05M -118.43M -141.13M -106.94M -108.84M -122.69M -135.09M -131.92M -123.77M -129.98M -139.9M -179.18M -192.39M -177.11M -151.22M -96.22M -90.05M -116.9M -115.84M -108.64M -72.07M -18.06M
Owner Earnings
3.16B 2.61B 2.71B 2.52B 2.49B 2.39B 2.27B 2.45B 2.38B 2.32B 1.93B 2.01B 1.69B 1.58B 1.72B 1.1B 1.09B 1.49B 1.71B 1.7B 1.7B 1.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.