M&T Bank Corporation logo

M&T Bank Corporation

MTB-PH | NYSE
Chart Builder DCF Calculator
$25.12
+$0.08 (+0.32%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.03B 2.93B 2.85B 2.77B 2.7B 2.64B 2.59B 2.39B 2.36B 2.57B 2.74B 3.02B 2.98B 2.33B 1.99B 1.68B 1.53B 1.77B 1.86B 1.87B 1.75B 1.53B
Depreciation & Amortization
400M 465M 498M 505M 505M 508M 508M 508.32M 516.32M 514.32M 497.32M 469.22M 466.56M 463.83M 434.14M 413.69M 370.71M 327.71M 324.21M 323.68M 324.82M 322.43M
Stock-Based Compensation
136M 136M 136M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-153M -297M -760M 467M -532M -20M -79M -788.46M 690M 611M 364M 414.86M 183.35M 458.29M 1.81B 1.88B 1.53B 908.13M 521.72M 324.34M -164.71M -246.55M
Other Non-Cash Items
336M 284M 278M 463M 487M 543M 620M 694.82M 721.36M 495.56M 399.56M 130.95M 104.57M 475.5M 371.98M 413.11M 277.34M -45.5M -76.88M 3.4M 167.15M 526.63M
Deferred Income Tax
14M -18M -38M -52M -35M -35M -27M -70.08M -104.08M -106.08M -97.08M 19.43M 40.36M -23.14M -29.99M -72.44M -45.34M 51.98M 87.16M 158.81M 113.96M 44.28M
Change in Working Capital
-115M -418M -722M 467M -532M -20M -79M -788.46M 690M 610.76M 363.76M 414.62M 183.12M 458.29M 1.81B 1.88B 1.53B 908.13M 521.72M 324.34M -164.71M -246.55M
Operating Cash Flow
3.8B 3.38B 3B 4.16B 3.13B 3.64B 3.61B 2.73B 4.18B 4.09B 3.91B 4.06B 3.78B 3.71B 4.57B 4.32B 3.67B 3.02B 2.71B 2.68B 2.19B 2.18B
Capital Expenditures
-122M -127M -56M -85M -166M -206M -216M -218.79M -255.79M -235.79M -255.79M -255.58M -227.65M -241.48M -214.39M -188.86M -192.5M -146.11M -149.21M -134.08M -123.1M -151.76M
Cash Acquisitions
-683M -683M -683M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-12.31B -12.78B -8.99B -11.23B -12.22B -13.24B -14.94B -11.71B -7.83B -4.83B -4.5B -5.74B -8.32B -10.91B -9.57B -9.36B -7.39B -4.83B -2.31B -1.13B -342.03M -232.94M
Sales Maturities Of Investments
3.16B 5.88B 3.36B 3.43B 7.19B 7.47B 8.01B 7.27B 5.79B 4.34B 2.93B 3.06B 2.97B 3.15B 2.55B 2.18B 1.98B 1.82B 2.07B 2.29B 2.53B 2.52B
Other Investing Acitivies
-412M 310M 1.16B 8.66B 3.12B 10.38B 6.6B 2.5B -391.79M -12.49B -6.05B -9.29B 1.48B 18.65B 23.82B 24.17B 15B 2.66B -13.24B -15.25B -14.12B -29.24B
Investing Cash Flow
-12.53B -9.55B -7.36B -1.24B -2.08B 4.4B -550M -2.16B -2.68B -13.21B -7.87B -12.22B -4.1B 10.65B 16.59B 16.8B 9.39B -504.27M -13.63B -14.22B -12.06B -27.1B
Debt Repayment
4.33B 7.45B -247M 1.28B -1.78B -4.25B 232M 158.63M 775.63M 1.83B 5.97B 9.56B 11.52B 9.63B 2.7B -488.6M -1.01B 655K -856.03M -1.85B -2.72B -2.77B
Common Stock Repurchased
-2.6B -3.21B -2.63B -2.33B -2.47B -1.4B -746M -548M n/a n/a -594M -1.19B -1.79B -2.39B -1.8B -1.2B -600M n/a n/a n/a n/a n/a
Dividend Paid
-1.07B -1.05B -1.05B -1.04B -1.04B -1.04B -1.03B -1.01B -985.23M -967.23M -967.23M -956.45M -950.15M -948.64M -881.02M -827.1M -747.44M -672.5M -648.46M -635.65M -635.41M -635.19M
Other Financial Acitivies
3.92B -2.22B 5.28B -1.65B 4.59B -1.66B -2.07B 539.79M -2.09B 8.14B -229.42M 264.8M -8.29B -20.23B -21.01B -17.83B -10.92B -2.18B 11.71B 13.52B 13.28B 28.28B
Financial Cash Flow
4.61B 994M 1.8B -3.73B -699M -7.62B -2.88B -126.8M -1.57B 9B 4.18B 7.68B 480.2M -13.95B -20.98B -20.35B -12.78B -2.36B 10.7B 11.53B 9.92B 24.88B
Net Cash Flow
-3.56B -4.63B -2.01B -266M 350M 414M 178M 447.14M -69.86M -122.86M 211.14M -486.57M 159.97M 406.78M 182.67M 776.1M 277.81M 151.47M -215.17M -9.52M 55.65M -38.2M
Free Cash Flow
3.68B 3.25B 2.95B 4.07B 2.96B 3.43B 3.39B 2.52B 3.93B 3.85B 3.65B 3.8B 3.55B 3.46B 4.36B 4.13B 3.47B 2.87B 2.57B 2.55B 2.07B 2.03B
Adj. Free Cash Flow
3.55B 3.12B 2.81B 4.07B 2.96B 3.43B 3.39B 2.52B 3.93B 3.85B 3.65B 3.8B 3.55B 3.46B 4.36B 4.13B 3.47B 2.87B 2.57B 2.55B 2.07B 2.03B
Maintenance CapEx
-122M -127M -56M -78.44M -130.38M -162.12M -137.12M -62.47M -61.53M -3.79M -3.79M n/a n/a n/a -27.91M -89.96M -126.89M -140.33M -143.44M -128.31M -123.1M -151.76M
Growth CapEx
n/a n/a n/a -6.56M -35.62M -43.88M -78.88M -156.31M -194.25M -231.99M -251.99M -255.58M -227.65M -241.48M -186.48M -98.9M -65.61M -5.78M -5.78M -5.78M n/a n/a
Owner Earnings
3.68B 3.25B 2.95B 4.08B 3B 3.47B 3.47B 2.67B 4.12B 4.08B 3.9B 4.06B 3.78B 3.71B 4.55B 4.23B 3.54B 2.88B 2.57B 2.55B 2.07B 2.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.