MicroVision Inc. logo

MicroVision Inc.

MVIS | NASDAQ
Chart Builder DCF Calculator
$1.42
+$0.07 (+5.19%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
13.07M -62.24M -25.29M -37.76M -14.22M -14.23M -28.78M -31.16M -15.52M -23.93M -26.31M -19.74M -23.47M -20.61M -19.03M -13.48M -12.85M -13.6M -13.17M -12.63M -9.38M -14.96M -6.23M
Depreciation & Amortization
2.93M 2.98M 2.37M 1.48M 1.4M 1.54M 1.41M 1.67M 1.68M 1.77M 1.8M 1.58M 2.14M 1.63M 2.52M 821K 524K 418K 483K 424K 375K 366K 299K
Stock-Based Compensation
179K 2.29M 983K -1.55M -1.6M 1.93M 1.92M 2.01M 2.43M 3.35M 3.74M 4.64M 4.69M 3.87M 2.95M 3.53M 4.08M 4.12M 3.73M 2.94M 2.81M 7.9M 1.64M
Other Working Capital
344K 678K 1.35M 4.35M -1.27M 1.78M -4.01M -3.08M -4M -1.34M 874K -2.37M -3.49M 99K 1.3M 666K -563K -156K -849K -550K -1.8M -1.3M -304K
Other Non-Cash Items
-25.44M 16.5M 2.63M 20.27M 1.37M -668K 14.82M 16.31M -171K 3.2M -266K -246K -296K -275K -2.07M -238K 55K 135K 220K 352K -709K 668K 3K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-675K 4.89M 3.96M 2.15M -3.43M -1.31M -3.47M -3.9M -2.51M -3.03M 277K -2.81M -3.45M -1.25M 2.15M 963K -821K -773K -2.18M 751K -3.06M -715K -240K
Operating Cash Flow
-9.94M -35.59M -15.36M -15.41M -16.49M -12.73M -14.1M -15.06M -14.09M -18.63M -20.76M -16.58M -20.39M -16.64M -13.48M -8.4M -9.01M -9.7M -10.91M -8.16M -9.97M -6.75M -4.53M
Capital Expenditures
-1.22M -448K -143K -244K -128K -208K -99K -103K 9K -166K -114K 46K -497K -869K -615K -2.34M -889K -244K -884K -459K -150K -1.32M -565K
Cash Acquisitions
66.36M -33.18M -33.18M n/a n/a n/a n/a n/a n/a -3.04M -3.26M n/a n/a n/a -11.23M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -18.98M -13.55M -8.99M -10.33M -495K -2.08M -15.68M -7.81M -14.61M -9.8M -13.4M -3.9M -26.43M -25.59M -21.44M -16.7M n/a n/a n/a n/a
Sales Maturities Of Investments
-42.53M 42.53M 42.53M 3.42M 4.29M 8.88M 13.52M 7.1M 5.66M 14.76M 7.9M 15M 13M 26.7M 22M 25.88M 20.2M 13M 1.5M n/a n/a n/a n/a
Other Investing Acitivies
-23.97M n/a n/a -2.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.13M n/a n/a n/a -32.83M n/a n/a n/a
Investing Cash Flow
-1.37M 8.9M 9.21M -18.02M -9.39M -321K 3.09M 6.5M 3.58M -4.13M -3.28M 437K 2.7M 12.43M 6.25M -7.03M -6.28M -8.68M -16.08M -33.28M -150K -1.32M -565K
Debt Repayment
-3.7M 20.62M 19.64M -11M -5.5M -4K -2K 38.08M n/a n/a n/a -2K -6K -7K -6K -6K -5K -105K -302K -491K -7K -10K -8K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 62K n/a 7K 168K n/a -1K n/a n/a 253K 2.65M 30K 430K 8.22M
Financial Cash Flow
12.88M 21.39M 19.95M -6.89M 24.48M 35.08M 8.21M 46.74M -16K 5.15M 21.02M 11.68M 4.74M 43.34M 12.69M 13.99M 306K 58K -49K -388K -35K 68.02M 63.57M
Net Cash Flow
1.46M -5.19M 13.75M -40.47M -1.26M 22.27M -2.72M 37.95M -10.42M -17.56M -3.05M -4.2M -12.94M 39.12M 5.46M -1.44M -14.99M -18.65M -27.04M -41.83M -10.15M 59.95M 58.48M
Free Cash Flow
497K -36.04M -15.5M -15.65M -16.62M -12.94M -14.2M -15.16M -14.08M -18.8M -20.87M -16.53M -20.89M -17.51M -14.1M -10.75M -9.9M -9.94M -11.79M -8.62M -10.12M -8.07M -5.1M
Adj. Free Cash Flow
318K -38.32M -16.48M -14.1M -15.01M -14.87M -16.12M -17.17M -16.51M -22.15M -24.62M -21.17M -25.58M -21.38M -17.05M -14.27M -13.98M -14.06M -15.53M -11.56M -12.93M -15.96M -6.73M
Maintenance CapEx
-1.22M -448K -143K -244K n/a -208K -99K -103K 9K n/a n/a 92K n/a -849.83K -63.03K -2.34M -889K -244K -884K -400.81K -121.62K -1.26M -565K
Growth CapEx
n/a n/a n/a n/a -128K n/a n/a n/a n/a -166K -114K -46K -497K -19.17K -551.98K n/a n/a n/a n/a -58.19K -28.38K -57.11K n/a
Owner Earnings
497K -36.04M -15.5M -15.65M -16.49M -12.94M -14.2M -15.16M -14.08M -18.63M -20.76M -16.49M -20.39M -17.49M -13.55M -10.75M -9.9M -9.94M -11.79M -8.56M -10.09M -8.01M -5.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.