Mainz Biomed B.V. logo

Mainz Biomed B.V.

MYNZ | NASDAQ
Chart Builder DCF Calculator
$3.59
$0.00 (0.00%)
Nov 2, 2026, 10:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-16.21M -21.65M -26.3M -26.39M -11.69M -586.9K
Depreciation & Amortization
615.72K 1.02M 866.41K 379.8K 69.93K 60.46K
Stock-Based Compensation
1.2M 1.14M 4.01M 9.82M 6.43M n/a
Other Working Capital
464.56K -126.95K -300.22K -53.79K -162.83K 156.74K
Other Non-Cash Items
5.05M 2.36M -450.53K 1.85M 2.11M 107
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.63M 51.75K -64.63K -437.4K -138.62K 57.59K
Operating Cash Flow
-10.98M -17.09M -21.94M -14.77M -3.22M -468.74K
Capital Expenditures
-1.22K -254.95K -1.9M -658.48K -16.71K -9.69K
Cash Acquisitions
n/a 32.79K n/a n/a 1.22M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.03M -126.65K -700K n/a n/a n/a
Investing Cash Flow
-1.03M -198.82K -1.9M -658.48K 1.2M -9.69K
Debt Repayment
-1.24M 2.83M 7.83M -197.94K 185.37K -2.13K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-243.41K n/a n/a -107.03K n/a 398.81K
Financial Cash Flow
6.76M 16.6M 14.23M 23.94M 10.61M 396.68K
Net Cash Flow
-5.35M -835.26K -10.07M 8.41M 8.6M -81.02K
Free Cash Flow
-10.98M -17.34M -23.84M -15.43M -3.24M -478.42K
Adj. Free Cash Flow
-12.18M -18.48M -27.84M -25.25M -9.67M -478.42K
Maintenance CapEx
-1.22K -254.95K -1.08M -658.48K n/a n/a
Growth CapEx
n/a n/a -822.41K n/a -16.71K -9.69K
Owner Earnings
-10.98M -17.34M -23.02M -15.43M -3.22M -468.74K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.