Mainz Biomed B.V. logo

Mainz Biomed B.V.

MYNZ | NASDAQ
Chart Builder DCF Calculator
$3.59
$0.00 (0.00%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-16.1M -16.21M -18.97M -21.65M -16.21M -13.44M -22.04M -26.39M -24.03M -11.67M -534.2K
Depreciation & Amortization
55.71K 615.72K 1.02M 1.02M 701.42K 375.49K 488.45K 379.8K 97.46K 69.93K 65.07K
Stock-Based Compensation
6.76M 1.2M 1.45M 1.14M 1.85M 2.92M 6.24M 9.82M 12.11M 8.04M 1.61M
Other Working Capital
n/a 703.21K 210.21K -42.34K 257.96K 1.71M 1.52M -53.79K -508.62K -816.25K 102.82K
Other Non-Cash Items
-615.6K 3.41M 1.49M 2.36M 246.85K -708.1K 1.7M 1.85M 2.81M 2.78M 119.59K
Deferred Income Tax
n/a n/a n/a n/a -17.54K -17.54K n/a n/a -6.49M -8.22M -1.74M
Change in Working Capital
n/a n/a -454.7K 51.75K 629.06K 2.02M 1.1M -437.4K -537.72K -772.18K 40.78K
Operating Cash Flow
-9.9M -10.98M -15.46M -17.09M -12.8M -9.77M -13.43M -14.77M -9.54M -3.32M -463.14K
Capital Expenditures
-137.46K -1.22K -135.41K -254.95K -382.47K -385.43K -529.66K -658.48K -264.57K -16.71K -9.42K
Cash Acquisitions
n/a n/a 32.79K 32.79K n/a n/a n/a n/a 1.22M 1.22M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
400K -1.1M -276.65K -126.65K -387.52K -587.52K -500K n/a 1.22M 1.22M 4.84K
Investing Cash Flow
262.54K -1.1M -229.28K -198.82K -682.47K -385.43K -529.66K -658.48K 955.29K 1.2M -9.42K
Debt Repayment
859.3K n/a 234.81K 3.13M 67.44K 2.42M 4.17M -262.23K -45.69K 217.03K 217.03K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
24.91M 6.76M -810.52K -295.26K 1.45M 934.87K -148.23K 23.99M 34.53M 10.39M 19.44K
Financial Cash Flow
22.23M 6.76M 16.72M 16.6M 6.02M 8.88M 5.27M 23.94M 34.49M 10.9M 483.56K
Net Cash Flow
11.54M -16.25M -9.97M 6.24M -1.27M -2.2M -25.95M n/a 27.99M 2.23M 203.08K
Free Cash Flow
-10.03M -10.98M -15.6M -17.34M -13.18M -10.16M -13.96M -15.43M -9.81M -3.33M -472.56K
Adj. Free Cash Flow
-16.8M -12.18M -17.05M -18.48M -15.03M -13.07M -20.2M -25.25M -21.92M -11.37M -2.08M
Maintenance CapEx
-61.3K -73.57K -335.28K -334.16K -584.2K -764.3K -514.61K -514.61K -264.57K -12.13K n/a
Growth CapEx
-211.57K -182.6K -182.6K -306.22K -327.93K -279.62K -279.62K -160.58K -9.42K -14.27K -14.27K
Owner Earnings
-25.42M -28.14M -28.6M -27.2M -26.82M -25.31M -23.49M -18.6M -10.27M -3.8M -801.63K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.