Nedbank Group logo

Nedbank Group

NDBKF | OTC
Chart Builder DCF Calculator
$17.49
+$0.69 (+4.11%)
Nov 2, 2026, 11:32 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
16.76B 23.22B 15.47B 19.76B 11.55B 6.41B
Depreciation & Amortization
n/a 4.43B 4.13B 4.09B 4.01B 3.93B
Stock-Based Compensation
n/a 747M 1.01B 1.77B 612M 270M
Other Working Capital
-4.17B -16.23B -25.27B -13.98B -58.28B -11.54B
Other Non-Cash Items
12.35B 6.46B -4.97B 5.27B 34.08B 1.77B
Deferred Income Tax
n/a n/a -9.27B n/a n/a 14.08B
Change in Working Capital
-2.95B -16.04B -23.4B -12.03B -57.53B -13.12B
Operating Cash Flow
26.16B 18.81B -17.02B 18.85B -7.27B 13.33B
Capital Expenditures
-2.81B -4.62B -3.87B -3.18B -3.46B -4.31B
Cash Acquisitions
-373M -638M 69M 430M 29M 162M
Purchase of Investments
-2.12B -4.1B -2.28B -2.64B -2.44B -2.36B
Sales Maturities Of Investments
2.72B 4.38B 2.49B 2.76B 3.86B 1.8B
Other Investing Acitivies
1.05B -522M n/a n/a 1.38B -106M
Investing Cash Flow
-1.54B -5.5B -3.59B -2.63B -631M -4.82B
Debt Repayment
24.05B 2.95B -4.23B -6.39B -2.65B 150M
Common Stock Repurchased
n/a -1.66B -5.04B n/a n/a n/a
Dividend Paid
11.06B -9.92B -8.73B -7.94B -2.37B -3.75B
Other Financial Acitivies
-50.7B -2.25B 44.77B -910M 20.17B -1.62B
Financial Cash Flow
-14.62B -10.88B 26.76B -15.24B 12B -4.79B
Net Cash Flow
9.68B 3.06B 6.46B 1.03B 4.62B 3.75B
Free Cash Flow
22.72B 14.19B -20.89B 15.68B -10.73B 9.02B
Adj. Free Cash Flow
22.72B 13.44B -21.9B 13.91B -11.34B 8.75B
Maintenance CapEx
n/a -3.94B -3.26B -3.18B -3.46B n/a
Growth CapEx
-2.81B -684.39M -615.6M n/a n/a -4.31B
Owner Earnings
25.53B 14.87B -20.27B 15.68B -10.73B 13.33B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.