Nedbank Group logo

Nedbank Group

NDBKF | OTC
Chart Builder DCF Calculator
$17.49
+$0.69 (+4.11%)
Nov 2, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
17.83B 16.76B 16.35B 16.94B 15.9B 15.37B 20.2B 19.69B 12.87B 11.24B 7.54B
Depreciation & Amortization
n/a n/a n/a n/a 2.83B 4.13B 2.65B 2.62B 5.28B 4.01B 1.96B
Stock-Based Compensation
n/a n/a n/a n/a 1.01B 1.01B 1.77B 1.77B 612M 612M 270M
Other Working Capital
-23.43B -4.54B -67.51B -79.43B -29.37B -25.27B 25.37B -13.97B -87.19B -58.28B -18.97B
Other Non-Cash Items
14.49B 13.31B 15.94B 17.22B 18.09B 18.59B -105.28B -65.86B 71.96B 34.4B -34.58B
Deferred Income Tax
n/a n/a n/a n/a -6.67B -6.67B -883M -883M n/a n/a n/a
Change in Working Capital
-23.43B -4.54B -67.51B -79.43B -27.5B -23.4B 27.33B -12.02B -86.43B -57.53B -18.97B
Operating Cash Flow
8.9B 25.53B -35.21B -45.28B 3.66B 9.03B -54.22B -54.68B 4.29B -7.27B -43.77B
Capital Expenditures
-1.24B -2.81B -6.04B -4.62B -4.54B -3.87B -2.88B -3.18B -3.42B -3.46B -3.58B
Cash Acquisitions
-434M -373M 414M -638M -966M 69M 477M 430M 34M 29M 7M
Purchase of Investments
-1.14B -2.12B -34.28B -33.62B -13.77B -12.5B -2.66B -2.64B -17.93B -20.76B -5.12B
Sales Maturities Of Investments
1.85B 2.72B 4.62B 4.38B 3.72B 2.49B 3.08B 2.76B -241M 3.86B 5.88B
Other Investing Acitivies
21M 21M n/a 1.2B 1.2B 59M 59M n/a -18.03B -16.89B 3.29B
Investing Cash Flow
-945M -2.56B -35.28B -33.31B -14.36B -13.81B -1.97B -2.63B -21.56B -20.33B -648M
Debt Repayment
24.01B 24.05B 9.36B 2.95B -7.02B -3.98B -4.02B -6.91B -7.62B -3.31B -6.72B
Common Stock Repurchased
157M n/a -2.97B -1.66B -134M -5.04B -4.93B n/a n/a n/a n/a
Dividend Paid
11.13B 11.06B -10.28B -9.82B -9.32B -8.73B -8.45B -7.94B -6.1B -2.27B -1.97B
Other Financial Acitivies
-7.83B -8.27B 84.25B 84.61B 45.69B 45.8B 73.2B 73.15B 18.04B 17.95B 2.77B
Financial Cash Flow
28.45B 27.81B 80.36B 76.08B 29.22B 28.05B 55.81B 58.3B 4.32B 12.37B -5.49B
Net Cash Flow
41.21B 101.6B 15.15B n/a 69.87B 69.26B 45.67B 45.43B 5.83B n/a 182M
Free Cash Flow
7.66B 22.72B -41.25B -49.9B -881M 5.16B 16.44B 15.68B 867M -10.73B -47.35B
Adj. Free Cash Flow
7.66B 22.72B -41.25B -49.9B -1.9B 4.14B 14.68B 13.91B 255M -11.34B -47.62B
Maintenance CapEx
-4.34B -5.24B -6.39B -3.82B -2.05B -2.4B -3.39B -4.81B -6.61B -7.52B -7.69B
Growth CapEx
-2.94B -2.19B -4.19B -4.67B -5.37B -4.65B -2.91B -1.82B -391.82M -249.52M -386.54M
Owner Earnings
-30.65B -24.99B -37.94B -40.07B 20.93B 25.49B 20.22B 6.77B -46.09B -50.22B -97.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.