NIP Group Inc. logo

NIP Group Inc.

NIPG | NASDAQ
Chart Builder DCF Calculator
$4.43
+$0.66 (+17.51%)
At close: Oct 30, 2026, 4:00 PM ET
$4.43
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:08 AM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Net Income
-101.51M -50.76M -13.26M -10.3M -11.4M -5.83M -250.34K -3.24M
Depreciation & Amortization
n/a n/a 6.53M 5.08M 5.41M 3.96M 2.51M 1.43M
Stock-Based Compensation
34.3M 17.15M 6.12M 6.2M 6.38M 3.23M 79.67K 40.56K
Other Working Capital
n/a n/a -2.78M -2.91M -2.91M -2.91M -2.91M n/a
Other Non-Cash Items
67.22M 33.61M 1.5M -5.36M -3.12M -5.53M -7.95M -3.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -6.05M -9.57M -15.17M -12.37M -9.57M n/a
Operating Cash Flow
n/a n/a -5.15M -6.57M -10.53M -9.17M -7.81M -5.51M
Capital Expenditures
n/a n/a -1.3M -1.6M -2.08M -2.06M -2.04M -524.5K
Cash Acquisitions
n/a n/a 1.71M 1.74M 1.74M 885.64K 31.95K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 559.08K 1.48M -787.87K -1.13M -1.48M -1.39M
Investing Cash Flow
n/a n/a 2.17M 1.62M -1.13M -2.31M -3.49M -1.91M
Debt Repayment
n/a n/a -373.4K 531.54K 531.54K 531.54K 531.54K n/a
Common Stock Repurchased
n/a n/a n/a 27.81K 57.32K 57.32K 57.32K 29.51K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 1.74M -1.57M 11M 9.51M 8.02M 10.71M
Financial Cash Flow
n/a n/a 1.36M 961.06K 13.53M 12.04M 10.55M 10.71M
Net Cash Flow
n/a n/a -1.99M -3.79M 1.65M 406.93K -834.33K 2.68M
Free Cash Flow
n/a n/a -6.46M -8.17M -12.61M -11.23M -9.85M -6.03M
Adj. Free Cash Flow
-34.3M -17.15M -12.58M -14.37M -18.99M -14.46M -9.93M -6.07M
Maintenance CapEx
-1.22M -1.25M -1.27M -1.56M -2.08M n/a n/a n/a
Growth CapEx
-36.64K -36.64K -36.64K -36.64K n/a n/a n/a n/a
Owner Earnings
-3.66M -5.04M -6.42M -8.13M -12.61M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.