Annaly Capital Management Inc. logo

Annaly Capital Management Inc.

NLY-PG | NYSE
Chart Builder DCF Calculator
$24.78
-$0.17 (-0.68%)
At close: Oct 30, 2026, 4:00 PM ET
$24.78
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
822.67M 290.52M 1.02B 843.06M 60.37M 130.31M 473.08M 82.35M -8.83M 465.17M -391.23M -569.08M 161.19M -839.33M -886.81M -273.98M 863.32M 2.02B 418.46M 521.53M -294.85M 1.75B
Depreciation & Amortization
10.18M 9.62M 7.95M 7.79M 9.08M 9.22M 7.18M 7.05M 9.25M 6.88M 5.46M 7.32M 6.98M 5.05M 4.63M 4.73M 6.4M 4.75M 3.55M 3.37M 9.31M 8.41M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-19.62M -25.82M -19.93M 35.2M 18.34M -59.54M 4.28M 1.66M 4.06M 3.4M -38.62M 15.18M 71.81M -119.69M -1.07B 881.43M -591.18M 728.97M 38.08M 156.99M -301.88M 139.58M
Other Non-Cash Items
777.88M -1.76B -488.27M -761.05M 116.32M -484.58M 2.35B -1.54B 503.34M 804.97M 777.56M 2.57B 1.04B 278.67M 2.24B 1.91B 409.14M -709.74M 421.83M 11.16M 1.01B -754.96M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.72M 59.92M 106.72M -65.71M -5.03M 188.79M -25.58M -220.17M -26.68M 420.87M -13.27M -141.9M -75.95M -463.37M -1.15B 810.12M -591.15M 710.25M 17.72M 108.18M -219.76M 59.97M
Operating Cash Flow
1.62B -1.4B 644.34M 24.09M 180.74M -156.27M 2.81B -1.67B 477.07M 1.7B 378.52M 1.87B 1.14B -1.02B 201.58M 2.45B 687.7M 2.03B 861.56M 644.24M 506.49M 1.06B
Capital Expenditures
-210.91M -500.87M -172.81M -316.29M -38.82M -387.15M -161.7M -64.76M -120.9M -515.76M n/a -185.32M -177.52M -35.83M -142.58M -182.8M -262.96M -425.93M -68.96M -323.1M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 340K n/a n/a n/a
Purchase of Investments
-8.83B -6.23B -14.08B -13.11B -9.19B -4.37B -9.23B -6.27B -8.92B -7.79B -11.08B -11.89B -11.73B -6.33B -14.62B -16.43B -9.36B -5.06B -4.01B -5.75B -7.1B -5.48B
Sales Maturities Of Investments
7.11B 6.77B 7.93B 4.28B 4.3B 9.01B 5.81B 4.14B 7.08B 10.91B 14B 7.9B 9.48B 6.03B 9.99B 10.48B 8.69B 5.44B 4.63B 9.21B 8.75B 7.84B
Other Investing Acitivies
-4.29B -4.44B -3.58B -2.67B -2.38B -2.59B -2.67B -2.23B -2.17B -2.77B -1.72B -1.19B -732.34M -747.28M -755.34M -814.05M 518.52M -1.58B -1.99B 442.23M -1.31B 5.56B
Investing Cash Flow
-6.22B -4.4B -9.89B -11.82B -7.31B 1.66B -6.25B -4.43B -4.14B -166.51M 1.2B -5.37B -3.17B -1.08B -5.53B -6.94B -418.03M -1.63B -1.45B 3.57B 330.06M 2.44B
Debt Repayment
1.83B 2.49B 2.39B 2.66B 2.05B 2.66B 1.87B 1.75B 2.13B 2.23B 1.38B 789.4M 930.87M 711.02M 505.84M 791.84M 1.15B 1.67B 1.68B 947.77M 342.27M -3.29B
Common Stock Repurchased
-18K n/a n/a n/a n/a n/a n/a n/a n/a -48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -596K
Dividend Paid
-552.38M -535.7M -522.95M -487.09M -458.99M -413.21M -401.55M -367.41M -362.52M -362.19M -358.89M -357.96M -356.84M -444.07M -441.82M -380.99M -348.36M -348.08M -345.92M -344.65M -334.6M -334.54M
Other Financial Acitivies
3.88B 3.23B 6.76B 8.57B 5B -3.89B 1.5B 3.55B 1.81B -3.14B -2.53B 3.06B 898.19M 1.49B 5.37B 3.02B -2.12B -2.11B -976.7M -5.2B -1.01B -2.01M
Financial Cash Flow
5.6B 5.67B 9.19B 11.83B 7.36B -1.16B 3.37B 6.07B 3.58B -1.28B -1.41B 3.51B 1.47B 2.32B 5.44B 5.1B -371.58M -784.25M 879.26M -4.55B -578.89M -3.63B
Net Cash Flow
999.64M -125.39M -58.86M 37.85M 225.32M 345.5M -72.13M -26.95M -78.26M 253.22M 171.03M 4.25M -557.3M 217.46M 110.54M 612.24M -101.91M -386.25M 295.79M -334.16M 257.66M -120.91M
Free Cash Flow
1.41B -1.9B 471.53M -292.2M 141.92M -543.41M 2.65B -1.74B 356.18M 1.18B 380.38M 1.69B 959.12M -1.05B 59M 2.27B 424.74M 1.6B 792.6M 321.14M 506.49M 1.06B
Adj. Free Cash Flow
1.41B -1.9B 471.53M -292.2M 141.92M -543.41M 2.65B -1.74B 356.18M 1.18B 380.38M 1.69B 959.12M -1.05B 59M 2.27B 424.74M 1.6B 792.6M 321.14M 506.49M 1.06B
Maintenance CapEx
-10.18M -9.62M -172.81M -315.88M -38.67M -387.15M -7.18M -7.05M -9.25M -6.88M n/a -7.32M -6.98M -5.05M -4.63M -4.73M -6.4M -4.75M -3.55M -3.37M n/a n/a
Growth CapEx
-200.73M -491.25M n/a -412.58K -155.05K n/a -154.52M -57.71M -111.65M -508.88M n/a -178M -170.54M -30.78M -137.96M -178.06M -256.56M -421.18M -65.41M -319.74M n/a n/a
Owner Earnings
1.61B -1.41B 471.53M -291.79M 142.07M -543.41M 2.8B -1.68B 467.82M 1.69B 378.52M 1.86B 1.13B -1.02B 196.95M 2.45B 681.3M 2.02B 858.01M 640.87M 506.49M 1.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.