Annaly Capital Management Inc. logo

Annaly Capital Management Inc.

NLY-PG | NYSE
Chart Builder DCF Calculator
$24.78
-$0.17 (-0.68%)
At close: Oct 30, 2026, 4:00 PM ET
$24.78
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.97B 2.21B 2.05B 1.51B 746.1M 676.9M 1.01B 147.46M -503.98M -333.96M -1.64B -2.13B -1.84B -1.14B 1.73B 3.03B 3.83B 2.67B 2.4B 2.86B 3.35B 4.5B
Depreciation & Amortization
35.54M 34.44M 34.04M 33.27M 32.52M 32.69M 30.36M 28.64M 28.91M 26.64M 24.81M 23.98M 21.39M 20.81M 20.51M 19.43M 18.06M 20.97M 24.64M 34.26M 42.18M 42.08M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-30.16M 7.8M -25.93M -1.72M -35.26M -49.54M 13.4M -29.5M -15.98M 51.77M -71.32M -1.11B -238.88M -901.87M -53.21M 1.06B 332.86M 622.16M 32.77M -48.38M -119.83M 231.78M
Other Non-Cash Items
-2.23B -2.89B -1.62B 1.22B 443.54M 830.56M 2.12B 543.86M 4.66B 5.2B 4.68B 6.13B 5.47B 4.84B 3.85B 2.03B 132.39M 735.04M 689.82M 240.1M 133.72M -1.05B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
109.64M 95.9M 224.77M 92.47M -61.99M -83.64M 148.43M 160.75M 239.02M 189.75M -694.48M -1.83B -881.48M -1.4B -223.07M 946.93M 244.99M 616.38M -33.9M -47.75M -87.06M 125.96M
Operating Cash Flow
886.45M -552.27M 692.91M 2.86B 1.16B 1.46B 3.31B 880.71M 4.42B 5.08B 2.37B 2.19B 2.77B 2.32B 5.37B 6.03B 4.22B 4.04B 3.08B 3.08B 3.44B 3.62B
Capital Expenditures
-1.2B -1.03B -915.07M -903.96M -652.43M -734.5M -863.12M -701.42M -821.98M -878.6M -398.66M -541.25M -538.72M -624.16M -1.01B -940.64M -1.08B -817.99M -392.06M -323.1M -7.29B -13.44B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 340K 340K 340K 340K n/a 7.8B 7.8B
Purchase of Investments
-42.25B -42.61B -40.75B -35.9B -29.06B -28.79B -32.21B -34.06B -39.68B -42.49B -41.04B -44.58B -49.12B -46.75B -45.47B -34.86B -24.19B -21.93B -22.34B -26.04B -27.57B -26.63B
Sales Maturities Of Investments
26.09B 23.28B 25.51B 23.39B 23.26B 26.04B 27.94B 36.13B 39.89B 42.29B 37.41B 33.4B 35.98B 35.19B 34.6B 29.24B 27.96B 28.02B 30.42B 33.32B 32.66B 34.02B
Other Investing Acitivies
-14.97B -13.06B -11.22B -10.31B -9.87B -9.67B -9.85B -8.9B -7.86B -6.42B -4.39B -3.43B -3.05B -1.8B -2.64B -3.87B -2.62B -4.45B 2.69B 12.73B 12.28B 20.13B
Investing Cash Flow
-32.33B -33.42B -27.36B -23.72B -16.33B -13.16B -14.98B -7.53B -8.47B -7.5B -8.42B -15.15B -16.72B -13.98B -14.53B -10.44B 77.65M 825.74M 4.9B 6.49B 4.7B 8.69B
Debt Repayment
9.37B 9.59B 9.76B 9.24B 8.33B 8.41B 7.97B 7.48B 6.52B 5.33B 3.81B 2.94B 2.94B 3.16B 4.11B 5.29B 5.45B 4.64B -319.4M -2.42B -2.73B -8.97B
Common Stock Repurchased
-18K n/a n/a n/a n/a n/a -48K -48K -48K -48K n/a n/a n/a n/a n/a n/a n/a n/a -596K -494.94M -526.35M -670.01M
Dividend Paid
-2.1B -2B -1.88B -1.76B -1.64B -1.54B -1.49B -1.45B -1.44B -1.44B -1.52B -1.6B -1.62B -1.62B -1.52B -1.42B -1.39B -1.37B -1.36B -1.36B -1.36B -1.42B
Other Financial Acitivies
22.44B 23.56B 16.45B 11.19B 6.16B 2.97B 3.72B -312.67M -803.41M -1.72B 2.91B 10.81B 10.78B 7.75B 4.16B -2.19B -10.41B -9.29B -7.19B -5.96B -3.96B -2.95B
Financial Cash Flow
32.3B 34.05B 27.22B 21.4B 15.64B 11.87B 11.75B 6.97B 4.4B 2.29B 5.88B 12.74B 14.33B 12.49B 9.39B 4.83B -4.83B -5.03B -7.88B -9.77B -8.15B -14.01B
Net Cash Flow
853.24M 78.92M 549.81M 536.54M 471.74M 168.16M 75.88M 319.04M 350.24M -128.8M -164.57M -225.05M 382.94M 838.33M 234.62M 419.87M -526.52M -166.95M 98.39M -193.68M -13.45M -1.7B
Free Cash Flow
-314.44M -1.58B -222.16M 1.95B 507.74M 722M 2.45B 181.15M 3.6B 4.21B 1.97B 1.65B 2.23B 1.7B 4.36B 5.09B 3.14B 3.22B 2.68B 2.76B -3.85B -9.83B
Adj. Free Cash Flow
-314.44M -1.58B -222.16M 1.95B 507.74M 722M 2.45B 181.15M 3.6B 4.21B 1.97B 1.65B 2.23B 1.7B 4.36B 5.09B 3.14B 3.22B 2.68B 2.76B -3.85B -9.83B
Maintenance CapEx
-508.5M -536.98M -914.51M -748.87M -440.03M -410.62M -30.36M -23.18M -23.45M -21.18M -19.35M -23.98M -21.39M -20.81M -20.51M -19.43M -18.06M -11.66M -6.92M -3.37M -11.29M -20.5M
Growth CapEx
-692.39M -491.81M -567.63K -155.09M -212.39M -323.89M -832.76M -678.24M -798.53M -857.42M -379.32M -517.27M -517.33M -603.35M -993.76M -921.21M -1.06B -806.32M -385.14M -319.74M -7.27B -13.42B
Owner Earnings
377.95M -1.09B -221.6M 2.11B 720.14M 1.05B 3.28B 857.53M 4.4B 5.06B 2.35B 2.17B 2.75B 2.3B 5.35B 6.01B 4.2B 4.03B 3.07B 3.08B 3.43B 3.6B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.