Nomura  Inc. logo

Nomura Inc.

NMR | NYSE
Chart Builder DCF Calculator
$9.63
+$0.25 (+2.67%)
Nov 2, 2026, 10:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
73.93B 91.55B 92.08B 104.57B 71.97B 101.44B 98.39B 68.94B 63.62B 52.14B 35.59B 25.88B 8.6B 65.94B 16.74B 393M 29.44B 61.62B 5.48B 49.99B -153.25B 100.42B 68.92B 144.3B
Depreciation & Amortization
19.39B n/a n/a n/a n/a n/a n/a n/a 15.93B 15.38B 15.03B 14.99B 14.99B 16.08B 15.31B 15.05B 14.63B 15.32B 14.93B 14.64B 17.88B 15.12B 15.51B 15.34B
Stock-Based Compensation
56.42B n/a n/a n/a 46.57B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a -617.5B -5.88B 58.45B -411.66B 2.33B 8.87B -366.96B -762.92B 500.5B -761.6B -195.63B -170.28B 280.49B -984.7B 265.19B 903.25B
Other Non-Cash Items
-149.75B -91.55B -92.08B -104.57B -118.54B -101.44B -98.39B -68.94B -6.57B 231.54B -59.3B -4.53B 148.66B -27.96B 1.65B 1.76B -181.37B -15.44B -5.61B 5.41B 36.97B 31.95B 38.69B -71.59B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -1.68B 3.31B -3.56B 1.61B -1.12B -3.8B 7.95B 3.1B -10.13B 1.97B 10.5B 761M -41.3B 6.76B -9.08B 22.51B
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a -519.31B 84.15B -105.82B 274.24B -196.81B -339.44B -285.67B -436.18B 218.72B -774.98B 291.19B -609.92B 140.01B -309.97B 328.12B 272.08B
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a -448.01B 386.52B -118.06B 312.19B -25.67B -289.19B -244.03B -415.87B 71.3B -711.51B 316.5B -539.11B 314M -155.72B 442.17B 380.85B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -28.23B -64.75B -31.18B -21.62B -26.58B -88.62B -32.55B -23.42B -39B -20.49B -12.92B -38.92B -42.08B -25.99B -34.35B -17.46B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -10M -1M -11M -435M n/a 39.26B 15.45B 9.88B n/a n/a n/a n/a n/a n/a n/a -11.15B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -155.12B 95.47B -83.98B -13.3B n/a -100M -1.01T 2.48K -70.56B -26.97B n/a n/a -396.81B n/a n/a -9.65B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 152.62B -60.67B 75.27B 9.87B 39.36B 97.44B 30.02B 28.24B 204.97B 117M -9.45B 9.88B 420.3B -3.3B 22.6B 28.56B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -117.13B -377.23B -281.46B 13.98B -22.87B 8.82B 983.44B -4.31B -652.14B 16.82B -31.52B 76.98B 349.37B -39.03B -9.58B 26.49B
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a -147.88B -407.18B -321.36B -11.51B -10.09B 56.8B -18.14B 10.38B -556.73B -30.52B -53.88B 47.94B 330.78B -68.31B -21.32B 16.79B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a 391.88B 208.13B 548.21B -118.29B 365.72B 72.39B 245.57B 341.62B 416.51B 4.15B 243.99B 197.13B -393.81B -286.46B 105.6B -39.92B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -41.02B -3M -20.01B -2M -3M -1.52B n/a -23.21B -2M -39.64B -3M -3M -4M -4M -2M -1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.12B n/a -36.05B n/a -15.01B n/a -42.25B n/a -24.76B 1M -45.95B n/a -61.16B n/a -15.2B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 79.14B 174.52B -95.6B -54.88B 91.59B 23.09B 133.81B 99.9B 19.51B 188.9B 85.29B 67.6B 108.52B 12.6B 76.95B -176.05B
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a 430.73B 358.63B 432.71B -209.22B 457.32B 78.95B 379.38B 376.06B 436.01B 128.64B 329.28B 218.78B -285.09B -335.02B 182.55B -231.17B
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a -38.25B 232B 53.43B 230.99B 424.89B -279.76B 198.58B 160.73B 48.83B -568.66B 605.23B -279B 142.34B -574.27B 586.41B 163.22B
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a -476.24B 321.77B -149.24B 290.57B -52.25B -377.8B -276.58B -439.29B 32.3B -732B 303.58B -578.04B -41.77B -181.7B 407.82B 363.39B
Adj. Free Cash Flow
-56.42B n/a n/a n/a -46.57B n/a n/a n/a -476.24B 321.77B -149.24B 290.57B -52.25B -377.8B -276.58B -439.29B 32.3B -732B 303.58B -578.04B -41.77B -181.7B 407.82B 363.39B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.07B n/a n/a n/a -3.08B n/a -22.68B n/a -20.49B -12.92B -38.92B -42.08B -25.99B -34.35B -17.46B
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -28.23B -62.68B -31.18B -21.62B -26.58B -85.54B -32.55B -741.58M -39B n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a -448.01B 384.44B -118.06B 312.19B -25.67B -292.26B -244.03B -438.55B 71.3B -732B 303.58B -578.04B -41.77B -181.7B 407.82B 363.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.