NNN REIT Inc. logo

NNN REIT Inc.

NNN | NYSE
Chart Builder DCF Calculator
$41.29
+$0.29 (+0.71%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
384.67M 387.27M 389.78M 391.72M 392.79M 398.92M 396.84M 395.62M 404.51M 396.54M 392.34M 386.32M 367.95M 343.42M 334.62M 321.53M 316.04M 314.9M 290.11M 273.83M 246.96M 220.21M
Depreciation & Amortization
278.1M 275.42M 269.24M 264.21M 259.53M 253.68M 249.68M 246.57M 242.72M 240.09M 238.63M 235.87M 232.73M 230.3M 223.83M 219.9M 214.49M 207.92M 205.22M 200.93M 199.35M 197.42M
Stock-Based Compensation
3.5M 3.5M 3.5M 3.5M n/a n/a n/a n/a n/a 2.48M 2.48M 5.81M 8.97M 11.08M 17.33M 16.12M 16.61M 16.42M 14.49M 17.18M 16.92M 15.72M
Other Working Capital
-4.25M -13.6M 6.59M 8.1M 1.1M 6.59M 1.63M 11.47M 4.57M 12.27M 8.79M 4.66M 9.19M 7.71M 1.19M 13.96M 7.53M 25.33M 29.23M 32.82M 25.34M -6.95M
Other Non-Cash Items
13.2M 1.21M 440K -7.84M -5.94M -10.28M -13.03M -8.21M -20.86M -19.08M -19.57M -25.07M -13.93M 897K -525K 4.52M 7.16M 2.52M 4.93M 4.82M 6.35M 6.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.48M -2.48M -2.48M -2.48M n/a n/a 2.73M -1.4M 2.72M 23.26M 22.95M 33.27M 50.92M
Change in Working Capital
-6.46M -16.53M 4.17M 7.05M 639K 5.74M 2.01M 5.44M -2.06M 4.74M 1.01M 3.45M 9.09M 9.14M 3.1M 15.75M 10.08M 27.12M 30.41M 34.82M 40.38M -7.34M
Operating Cash Flow
673.01M 650.88M 667.13M 658.64M 647.01M 648.07M 635.5M 639.42M 624.31M 622.3M 612.41M 603.9M 602.34M 594.84M 578.36M 580.55M 562.98M 571.59M 568.43M 554.52M 543.23M 483.28M
Capital Expenditures
-429.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-288.47M -639.13M -748.06M -814.17M -671.96M -541.91M -424.34M -489.4M -531.9M -636.05M -680.66M -687.09M -736.28M -730.33M -777.63M -574.83M -594.4M -533.31M -432.18M -478.4M -268.58M -200.67M
Investing Cash Flow
-717.8M -639.13M -748.06M -814.17M -671.96M -541.91M -424.34M -489.4M -531.9M -636.05M -680.66M -687.09M -736.28M -730.33M -777.63M -574.83M -594.4M -533.31M -432.18M -478.4M -268.58M -200.67M
Debt Repayment
356.71M 359.48M 443.82M 496.99M 256.69M 132.1M n/a 130.48M -194.06M -107.09M -48.66M -61.94M 282.02M 208.08M 165.34M 46.72M 478.81M 431.34M 517.8M 517.68M 78.11M 84.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-453.42M -448.37M -443.2M -438.03M -431.3M -425.89M -420.24M -414.59M -411.16M -407.74M -404.46M -399.69M -394.06M -387.19M -380.54M -376.92M -377.13M -379.71M -382.29M -382.53M -379.75M -377.05M
Other Financial Acitivies
-9.43M -6.91M -6.82M -5.51M -1.29M -1.29M -1.29M n/a 488.38M 488.38M 488.38M 488.38M n/a -230K -278K -346.02M -350.45M -350.22M -371.5M -25.76M -21.33M -21.33M
Financial Cash Flow
42.27M -11.88M 77.69M 135.71M 14.89M -101.77M -207.26M -69.77M -80.86M 9.55M 66.63M 178.18M 135.91M 87.09M 34.73M -545.97M -214.85M -295.78M -232.16M 172.55M -249.65M -188.76M
Net Cash Flow
-2.53M -127K -3.24M -19.82M -10.05M 4.4M 3.91M 80.25M 11.55M -4.2M -1.62M 94.99M 1.96M -48.41M -164.54M -540.25M -246.27M -257.5M -95.91M 248.67M 25M 93.85M
Free Cash Flow
243.68M 650.88M 667.13M 658.64M 647.01M 648.07M 635.5M 639.42M 624.31M 622.3M 612.41M 603.9M 602.34M 594.84M 578.36M 580.55M 562.98M 571.59M 568.43M 554.52M 543.23M 483.28M
Adj. Free Cash Flow
240.18M 647.38M 663.63M 655.14M 647.01M 648.07M 635.5M 639.42M 624.31M 619.83M 609.94M 598.09M 593.37M 583.76M 561.03M 564.43M 546.37M 555.17M 553.93M 537.34M 526.31M 467.56M
Maintenance CapEx
-71.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-358.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
601.98M 650.88M 667.13M 658.64M 647.01M 648.07M 635.5M 639.42M 624.31M 622.3M 612.41M 603.9M 602.34M 594.84M 578.36M 580.55M 562.98M 571.59M 568.43M 554.52M 543.23M 483.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.