Northern Oil and Gas Inc. logo

Northern Oil and Gas Inc.

NOG | NYSE
Chart Builder DCF Calculator
$26.99
-$1.36 (-4.80%)
Nov 2, 2026, 9:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
236.63M -522.85M -70.73M -129.07M 99.59M 138.98M 71.7M 298.45M 138.56M 11.61M 388.85M 26.11M 167.82M 340.19M 145.07M 583.47M 251.26M -206.56M 174.73M 12.55M -90.56M -90.36M
Depreciation & Amortization
192.89M 197.1M 204.08M 199.35M 205.74M 205.69M 204.67M 185.66M 176.61M 173.96M 151.19M 133.79M 106.43M 94.62M 77.32M 65.98M 54.8M 53.19M 42.81M 35.89M 30.91M 31.22M
Stock-Based Compensation
4.41M 3.71M 3.92M 4.1M 3.78M 3.58M 3.57M 3.1M n/a 2.27M 1.18M n/a 1.04M 2.15M 1.45M 1.34M 1.42M 1.45M n/a n/a 780K 769K
Other Working Capital
2.43M -1.32M -7.35M 10.28M -3.4M -4.07M 6.62M -12.82M -3.11M -2.69M 1.95M -900K 21.47M -12.1M 22.37M -10.12M 12.79M -12.2M 18.1M -9.25M 15.58M -2.18M
Other Non-Cash Items
-153.96M 790.43M 194.9M 305.39M 49.85M -7.47M 61.62M -193.32M 17.36M 161.88M -234.05M 207.79M -33.03M -141.48M 11.89M -382.18M -54.65M 386.16M -59.77M 73.86M 177.27M 141.95M
Deferred Income Tax
73.71M -171.22M -15.6M -35.5M 28.03M 46.65M 17.3M 97.87M 41.62M 2.76M 58.74M -20.69M 38.12M 692K -1.38M 662K -646K 789K 233K n/a n/a n/a
Change in Working Capital
-32.06M 26.44M -3.93M 78.86M -24.87M 20M -68.58M -5.99M -33.68M 39.67M -23.55M -83.13M 27.41M -26.86M 53.03M 7.5M -41.95M -80.99M -24.91M -27.89M -12.2M -20.82M
Operating Cash Flow
321.62M 323.62M 312.63M 423.12M 362.11M 407.43M 290.28M 385.76M 340.48M 392.15M 342.36M 263.87M 307.79M 269.31M 287.38M 276.77M 210.24M 154.03M 133.1M 94.41M 106.19M 62.77M
Capital Expenditures
-379.81M -634.68M -852.37M -352.58M -331.26M -264.56M -705.23M -381.86M -223.2M -407.06M -361.05M -650.32M -372.66M -461.22M -529.73M -301.27M -111.18M -417.6M -228.97M -160.68M -168.97M -35.17M
Cash Acquisitions
n/a n/a n/a n/a n/a -4M 25.5M n/a n/a n/a -17.09M n/a n/a n/a -14.5M -11.5M -17M n/a n/a n/a 8.1M -17.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -634.62M -308.18M -352.34M -327.36M -259.97M 1B -986.62M n/a n/a 1.48B 37.5M -409.9M -460.98M 825.46M -301.24M -106.74M -417.48M -40.65M 9.4M -170.76M -33.33M
Investing Cash Flow
-379.81M -634.68M -308.07M -352.58M -327.26M -264.56M -662.64M -381.86M -223.2M -407.06M -378.14M -612.82M -410.16M -461.22M -544.24M -312.77M -128.18M -417.6M -269.62M -151.28M -160.87M -52.67M
Debt Repayment
172M 153.21M 224.49M -21M -157.55M -60M 415M 77M -66.88M 102M -223M 381.42M -84.65M 231.53M 355.9M 67.54M -23.41M 315.99M -55.68M 56M -15.67M -129.25M
Common Stock Repurchased
-50.05M n/a -7.01M n/a -35M -15.01M -25.17M -14.45M -34.87M -20.01M n/a n/a n/a -8M -33M -8.69M -43.82M -50.23M n/a n/a -2K n/a
Dividend Paid
-47.72M -44.48M -43.7M -43.7M -44.27M -41.73M -41.78M -39.87M -40.22M -40.1M -35.25M -34.32M -28.92M -25.45M -35.39M -15.01M -16.69M -6.18M -10.17M -1.98M -22M n/a
Other Financial Acitivies
n/a -2.85M -195.69M -54K 194.25M -1.49M -1.12M -3K -1K -2.71M -793K 1K -1K -2.65M -37.25M -186K n/a -2.21M n/a n/a 94.47M -12.44M
Financial Cash Flow
74.23M 333.81M -21.91M -64.75M -42.58M -118.23M 346.94M 22.68M -141.97M 39.18M 31.02M 347.1M 111.11M 195.46M 250.26M 43.66M -83.92M 257.38M 144.03M 54.03M 56.8M -8.79M
Net Cash Flow
10.56M 22.74M -17.35M 5.79M -7.72M 24.64M -25.42M 26.58M -24.69M 24.27M -4.76M -1.85M 8.73M 3.55M -6.6M 7.66M -1.86M -6.18M 7.51M -2.84M 2.11M 1.3M
Free Cash Flow
-58.19M -311.06M -539.74M 70.54M 30.86M 142.87M -414.95M 3.9M 117.28M -14.91M -18.69M -386.46M -64.87M -191.91M -242.36M -24.5M 99.06M -263.57M -95.87M -66.26M -62.78M 27.59M
Adj. Free Cash Flow
-62.6M -314.77M -543.66M 66.45M 27.08M 139.29M -418.52M 799K 117.28M -17.18M -19.87M -386.46M -65.91M -194.06M -243.8M -25.84M 97.64M -265.01M -95.87M -66.26M -63.56M 26.83M
Maintenance CapEx
-192.89M -197.1M -852.37M -352.58M -310.34M -195.65M -699.29M -378.04M n/a -200.27M -178.49M -650.32M -372.66M -461.22M -333.04M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-186.93M -437.58M n/a n/a -20.91M -68.91M -5.94M -3.83M -223.2M -206.79M -182.56M n/a n/a n/a -196.7M -301.27M -111.18M -417.6M -228.97M -160.68M -168.97M -35.17M
Owner Earnings
128.73M 126.52M -539.74M 70.54M 51.77M 211.77M -409.01M 7.73M 340.48M 191.88M 163.87M -386.46M -64.87M -191.91M -45.66M 276.77M 210.24M 154.03M 133.1M 94.41M 106.19M 62.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.