NRG Energy Inc. logo

NRG Energy Inc.

NRG | NYSE
Chart Builder DCF Calculator
$95.58
$0.00 (-0.01%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
506M 125M 66M 152M -104M 750M 643M -767M 738M 511M 482M 343M 308M -1.34B -1.1B 67M 513M 1.74B -427M 1.62B 1.08B -82M
Depreciation & Amortization
649M 277M 229M 223M 226M 218M 257M 261M 285M 268M 319M 350M 302M 203M 161M 187M 143M 197M 334M 105M 166M 337M
Stock-Based Compensation
31M 41M 51M 21M 33M 29M 20M 25M 27M 30M 14M 26M 31M 30M 7M 7M 8M 6M 5M 6M 6M 4M
Other Working Capital
235M -747M -548M 188M 170M -253M -337M 486M -345M -840M 634M -332M -141M -484M -444M -1.72B -2M -460M -513M -490M -312M -1.8B
Other Non-Cash Items
-431M 265M 325M -100M 126M 111M 369M 26M 351M 298M -1.21B 179M 70M -12M -27M 26M 851M 197M -583M -286M 28M 695M
Deferred Income Tax
23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -178M 525M 328M -71M
Change in Working Capital
339M -877M -548M 188M 170M -253M -337M 486M -345M -840M 634M -332M -141M -484M -444M -1.72B -2M -460M -513M -490M -312M -1.8B
Operating Cash Flow
1.12B -169M 123M 484M 451M 855M 952M 31M 1.06B 267M 241M 566M 570M -1.6B -1.4B -1.43B 1.51B 1.68B -1.36B 1.48B 1.29B -917M
Capital Expenditures
-338M -317M -298M -254M -378M -217M -186M -114M -103M -69M -105M -169M -182M -142M -117M -100M -90M -60M -50M -76M -80M -63M
Cash Acquisitions
-346M -6.76B -5M 580M -566M -14M 1M 483M -2M -19M 1.76B -4M 4M -2.27B n/a 4M 55M -12M 607M -13M -38M -3.29B
Purchase of Investments
-41M n/a n/a n/a n/a n/a n/a n/a n/a n/a -74M -108M -98M -87M -93M -90M -120M -151M -291M -207M -124M -129M
Sales Maturities Of Investments
88M n/a n/a n/a n/a n/a n/a n/a n/a n/a 75M 100M 81M 99M 85M 85M 117M 161M 286M 198M 108M 118M
Other Investing Acitivies
n/a n/a n/a -591M n/a 100M n/a n/a n/a 3M 67M 52M 50M 71M n/a n/a n/a n/a -6M 5M 1M n/a
Investing Cash Flow
-637M -7.07B -298M -258M -948M -134M -187M 364M -109M -92M 1.72B -129M -152M -2.35B -127M -86M -39M -80M 546M -93M -128M -3.36B
Debt Repayment
-1.98B 3.37B 4.52B 292M 99M -5M -2M -5M 4M -97M -811M -412M 690M 709M -1M -2M -1M -1M -501M -347M -753M 822M
Common Stock Repurchased
-470M -560M -267M 680M -326M -354M -619M -226M -67M -23M -1.1B -53M -8M -8M -122M -118M -178M -188M -39M n/a n/a -9M
Dividend Paid
-100M -135M -85M -119M -86M -121M -83M -118M -86M -118M -86M -121M -87M -87M -80M -84M -83M -85M -80M -80M -79M -80M
Other Financial Acitivies
2.04B -23M -376M -638M 16M 22M -10M -1M -254M -50M 10M 14M -968M 1.29B 391M 645M 389M 561M 525M 157M 1M 190M
Financial Cash Flow
-512M 2.65B 4.09B 215M -297M -458M -714M -350M -403M -288M -1.99B -572M -374M 2.54B 188M 441M 127M 287M -95M -270M -831M 924M
Net Cash Flow
-23M -4.59B 3.98B 888M -511M -266M -140M 722M 99M -272M 153M -36M 9M -31M 91M -245M 198M 161M -8M -103M -143M -3.39B
Free Cash Flow
779M -486M -175M 230M 73M 638M 766M -83M 953M 198M 136M 397M 388M -1.74B -1.52B -1.53B 1.42B 1.62B -1.41B 1.4B 1.21B -980M
Adj. Free Cash Flow
748M -527M -226M 209M 40M 609M 746M -108M 926M 168M 122M 371M 357M -1.77B -1.52B -1.54B 1.42B 1.61B -1.42B 1.4B 1.21B -984M
Maintenance CapEx
-338M -277M -198.44M -209.94M -369.34M -93.38M -184.59M -114M -66.38M -69M -105M -169M -182M -142M n/a n/a n/a -60M n/a n/a n/a n/a
Growth CapEx
n/a -40M -99.56M -44.06M -8.66M -123.62M -1.41M n/a -36.62M n/a n/a n/a n/a n/a -117M -100M -90M n/a -50M -76M -80M -63M
Owner Earnings
779M -446M -75.44M 274.06M 81.66M 761.62M 767.41M -83M 989.62M 198M 136M 397M 388M -1.74B -1.4B -1.43B 1.51B 1.62B -1.36B 1.48B 1.29B -917M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.