Northern Trust Corporation logo

Northern Trust Corporation

NTRS | NASDAQ
Chart Builder DCF Calculator
$171.01
+$1.85 (+1.09%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
792.3M 525.5M 466M 457.6M 421.3M 392M 455.4M 464.9M 896.1M 214.7M 113.1M 327.8M 331.8M 334.6M 155.7M 394.8M 396.2M 389.3M 406.4M 395.7M 368.1M 375.1M
Depreciation & Amortization
198.4M 197.1M 196.9M 195.8M 195.7M 190.7M 182.9M 183.1M 180.5M 170.3M 169M 157.5M 153.2M 154.9M 148.2M 140.9M 133.6M 130.9M 132.8M 129M 128.4M 125.4M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.17B -1.17B 2.92B -1.13B 751.3M 2.34B -3.28B 714.6M 396M -1.12B 1.78B -642M -497.7M -717.8M 3.73B -775.3M -1.81B -505.7M 1.63B -193.7M -1.08B -824.2M
Other Non-Cash Items
-2.36B 266.1M -3.57B 1.01B 327.8M -5.9M -402.8M -684.4M 1.61B -602.6M 571.3M 471.2M -336.3M 196.7M -187.8M -423M -252.6M 435M 164M 207M -629.3M 451.4M
Deferred Income Tax
n/a n/a 194.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.31B -1.31B 3.1B -1.13B 924.7M 2.17B -2.87B 647.5M 305.6M -1.24B 1.95B -869.8M -248.1M -851.1M 4.04B -1.01B -1.89B -208.3M 1.34B -249.9M -1.1B -883.6M
Operating Cash Flow
-64.9M -320M 388.4M 525.8M 1.87B 2.75B -2.63B 611.1M 2.99B -1.45B 2.8B 86.7M -99.4M -164.9M 4.15B -895.7M -1.61B 746.9M 2.04B 481.8M -1.24B 68.3M
Capital Expenditures
219.5M -219.5M -229.9M -168.3M -217.5M -183.5M -226.5M -208.9M -182.3M -127.8M -210.3M -165M -171.4M -129.1M -227.6M -178.7M -168.2M -149M -171.4M -135.3M -102.9M -105.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.9B -14.24B -11.18B -11.83B -11.13B -8.62B -10.23B -9.1B -8.54B -11.67B -9.86B -9.18B -9.91B -11.14B -6.31B -7.31B -10.07B -13.7B -17.96B -15.57B -15.42B -19.68B
Sales Maturities Of Investments
-5.26B 10.26B 9.85B 9.67B 9.55B 9.17B 8.84B 8.88B 8.64B 11.5B 10.95B 9.77B 8.98B 14.04B 7.58B 9.67B 11.12B 15.8B 14.82B 14.88B 16.95B 18.34B
Other Investing Acitivies
4.31B 7.48B -5.72B 2.98B -2.02B -10.82B -777.1M 3.74B 865.2M -4.61B -5.89B 9.51B -4.4B 2.03B 2.94B -5.78B 13.87B 8.25B -15.62B 3.14B -8.87B 6.48B
Investing Cash Flow
-4.85B 3.49B -7.07B 807.7M -3.62B -10.29B -2.21B 3.49B 950.5M -4.79B -4.86B 10.08B -5.35B 4.92B 4.16B -3.45B 14.9B 10.33B -18.79B 2.42B -7.37B 5.13B
Debt Repayment
-800M -65.8M 782.7M 50.5M -64.9M 8.2M -353.9M 40.7M 239.9M -30.5M -341.7M -3.51B 1.02B 3.77B 1.39B 3.14B 988.4M -70.4M -2.31B -32.6M -278.6M 1.42B
Common Stock Repurchased
-350.6M -358.9M -369.9M -277M -339.4M -287.2M -253.6M -301.4M -250.8M -132M -146.2M -1.1M -99.3M -100.9M -100K -1.2M -300K -33.8M -1.8M -100M -30.2M -135.6M
Dividend Paid
-151.6M -164.7M -154.3M -168.1M -148.7M -162.3M -152.3M -165.4M -156.6M -169.8M -158.9M -171.6M -160.1M -172.7M -333.6M -150.7M -162.2M -150.2M -161.7M -150.8M -162M -150.6M
Other Financial Acitivies
6.07B -2.54B 6.88B -1.91B 4.07B 7.27B 3.91B -3.58B -2.47B 7.27B 2.35B -6.28B 4.91B -8.09B -9.34B 912.3M -12.57B -10.06B 18.12B -3.18B 9.27B -6.04B
Financial Cash Flow
4.77B -3.12B 7.14B -2.3B 3.52B 6.82B 3.15B -4.01B -2.64B 6.94B 1.71B -9.96B 5.67B -4.6B -8.28B 3.9B -11.74B -10.32B 15.64B -3.47B 8.8B -4.91B
Net Cash Flow
-79.1M -57.1M 526.9M -1.08B 2.05B -308.5M -2.19B 304.7M 1.26B 517.2M -164.2M 58M 71.8M 171.7M 161.4M -627M 1.34B 726.4M -1.14B -604.6M 214.9M 194.9M
Free Cash Flow
154.6M -539.5M 158.5M 357.5M 1.65B 2.57B -2.86B 402.2M 2.81B -1.58B 2.59B -78.3M -270.8M -294M 3.92B -1.07B -1.78B 597.9M 1.87B 346.5M -1.34B -37.2M
Adj. Free Cash Flow
154.6M -539.5M 158.5M 357.5M 1.65B 2.57B -2.86B 402.2M 2.81B -1.58B 2.59B -78.3M -270.8M -294M 3.92B -1.07B -1.78B 597.9M 1.87B 346.5M -1.34B -37.2M
Maintenance CapEx
-198.4M -197.1M -229.9M -168.3M -217.5M -183.5M -203.78M -168.77M -87.97M -78.65M -138.18M -89.16M -96.46M -67.37M -191.32M -148.66M -150.1M -139.44M -161.28M -125.32M -99.16M -105.5M
Growth CapEx
417.9M -22.4M n/a n/a n/a n/a -22.72M -40.13M -94.33M -49.15M -72.12M -75.84M -74.94M -61.73M -36.28M -30.04M -18.1M -9.56M -10.12M -9.98M -3.74M n/a
Owner Earnings
-263.3M -517.1M 158.5M 357.5M 1.65B 2.57B -2.84B 442.33M 2.9B -1.53B 2.67B -2.46M -195.86M -232.27M 3.96B -1.04B -1.76B 607.46M 1.88B 356.48M -1.34B -37.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.