Northern Trust Corporation logo

Northern Trust Corporation

NTRS | NASDAQ
Chart Builder DCF Calculator
$170.42
+$1.26 (+0.74%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.24B 1.87B 1.74B 1.73B 1.73B 2.21B 2.03B 1.69B 1.55B 987.4M 1.11B 1.15B 1.22B 1.28B 1.34B 1.59B 1.59B 1.56B 1.55B 1.38B 1.28B 1.22B
Depreciation & Amortization
788.2M 785.5M 779.1M 765.1M 752.4M 737.2M 716.8M 702.9M 677.3M 650M 634.6M 613.8M 597.2M 577.6M 553.6M 538.2M 526.3M 521.1M 515.6M 510.6M 505.5M 501.9M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.79B 1.37B 4.88B -1.33B 520.6M 165.3M -3.29B 1.78B 420.9M -472.8M -72.6M 1.87B 1.74B 427.3M 639.4M -1.45B -873.2M -148M -466.5M -1.18B -1.06B 2.73B
Other Non-Cash Items
-4.66B -1.97B -2.24B 924.9M -765.3M 515M -81.7M 892.4M 2.05B 103.6M 902.9M 143.8M -750.4M -666.7M -428.4M -76.6M 553.4M 176.7M 193.1M 253.6M -478M 121.2M
Deferred Income Tax
194.5M 194.5M 194.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.96B 1.58B 5.06B -906M 874.9M 255.8M -3.15B 1.67B 150.6M -403.1M -19.2M 2.07B 1.93B 288.4M 931.2M -1.77B -1.01B -222.7M -898M -1.35B -1.08B 2.8B
Operating Cash Flow
529.3M 2.46B 5.53B 2.51B 2.6B 3.72B -486M 4.95B 4.43B 1.34B 2.63B 3.97B 2.99B 1.48B 2.39B 282.3M 1.66B 2.03B 1.36B 790.4M 230.7M 4.65B
Capital Expenditures
-398.2M -835.2M -799.2M -795.8M -836.4M -801.2M -745.5M -729.3M -685.4M -674.5M -675.8M -693.1M -706.8M -703.6M -723.5M -667.3M -623.9M -558.6M -515.1M -514M -504.4M -533.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-41.15B -48.38B -42.76B -41.81B -39.08B -36.49B -39.53B -39.17B -39.25B -40.62B -40.09B -36.54B -34.67B -34.84B -37.4B -49.05B -57.31B -62.65B -68.63B -64.71B -65.03B -60.82B
Sales Maturities Of Investments
24.51B 39.32B 38.24B 37.22B 36.43B 35.53B 37.86B 39.97B 40.87B 41.2B 43.74B 40.37B 40.27B 42.42B 44.18B 51.41B 56.62B 62.45B 64.98B 64.91B 62.25B 54.03B
Other Investing Acitivies
9.04B 2.71B -15.59B -10.64B -9.89B -7B -784.9M -5.9B -122M -5.38B 1.26B 10.09B -5.21B 13.06B 19.28B 717.3M 9.64B -13.09B -14.86B -16.72B -14.98B 3.61B
Investing Cash Flow
-7.62B -6.4B -20.17B -15.31B -12.63B -8.06B -2.56B -5.22B 1.37B -4.93B 4.78B 13.8B 272.6M 20.52B 25.93B 2.98B 8.85B -13.41B -18.6B -16.62B -17.86B -3.29B
Debt Repayment
-32.6M 702.5M 776.5M -360.1M -369.9M -65.1M -103.8M -91.6M -3.64B -2.86B 940.9M 2.68B 9.33B 9.29B 5.46B 1.75B -1.43B -2.7B -1.21B -1.16B -2.81B -15.4M
Common Stock Repurchased
-1.36B -1.35B -1.27B -1.16B -1.18B -1.09B -937.8M -830.4M -530.1M -378.6M -347.5M -201.4M -201.5M -102.5M -35.4M -37.1M -135.9M -165.8M -267.6M -267.1M -168.6M -138.6M
Dividend Paid
-638.7M -635.8M -633.4M -631.4M -628.7M -636.6M -644.1M -650.7M -656.9M -660.4M -663.3M -838M -817.1M -819.2M -796.7M -624.8M -624.9M -624.7M -625.1M -625.4M -625.1M -628.2M
Other Financial Acitivies
8.51B 6.5B 16.3B 13.34B 11.66B 5.12B 5.13B 3.57B 869M 8.25B -7.11B -18.81B -11.61B -29.09B -31.06B -3.6B -7.69B 14.15B 18.17B 17.33B 21.5B -1.96B
Financial Cash Flow
6.48B 5.23B 15.18B 11.19B 9.48B 3.33B 3.44B 2B -3.96B 4.35B -7.18B -17.17B -3.31B -20.72B -26.44B -2.51B -9.88B 10.66B 16.07B 15.27B 17.9B -2.74B
Net Cash Flow
-686.5M 1.45B 1.2B -1.53B -143.6M -940M -114.3M 1.92B 1.67B 482.8M 137.3M 462.9M -222.1M 1.04B 1.6B 298.1M 320.5M -801.2M -1.33B -542.8M 337.1M -1.25B
Free Cash Flow
131.1M 1.63B 4.73B 1.71B 1.76B 2.92B -1.23B 4.22B 3.74B 663.4M 1.95B 3.28B 2.29B 777M 1.67B -385M 1.04B 1.48B 840.9M 276.4M -273.7M 4.12B
Adj. Free Cash Flow
131.1M 1.63B 4.73B 1.71B 1.76B 2.92B -1.23B 4.22B 3.74B 663.4M 1.95B 3.28B 2.29B 777M 1.67B -385M 1.04B 1.48B 840.9M 276.4M -273.7M 4.12B
Maintenance CapEx
-793.7M -812.8M -799.2M -773.08M -773.55M -644.02M -539.16M -473.56M -393.96M -402.45M -391.18M -444.32M -503.82M -557.46M -629.53M -599.49M -576.15M -525.21M -491.26M -500.28M -500.66M -533.5M
Growth CapEx
395.5M -22.4M n/a -22.72M -62.85M -157.18M -206.34M -255.74M -291.44M -272.05M -284.62M -248.78M -202.98M -146.14M -93.97M -67.81M -47.75M -33.39M -23.84M -13.72M -3.74M n/a
Owner Earnings
-264.4M 1.65B 4.73B 1.74B 1.82B 3.07B -1.03B 4.48B 4.03B 935.45M 2.23B 3.53B 2.49B 923.14M 1.76B -317.19M 1.08B 1.51B 864.74M 290.12M -269.96M 4.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.