Nu  Ltd. logo

Nu Ltd.

NU | NYSE
Chart Builder DCF Calculator
$11.81
+$0.20 (+1.72%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 871.43M 892.02M 782.68M 636.99M 557.21M 552.64M 553.39M 487.27M 378.81M 360.88M 303.04M 224.87M 141.75M -297.61M 7.83M -29.85M -45M -66.27M -34.36M -15.22M -49.48M
Depreciation & Amortization
42.37M 34.36M 28.01M 25.57M 23.07M 21.32M 21.06M 19.27M 18.33M 18.47M 16.55M 19.19M 13.98M 13.18M 9.88M 7.61M 10.43M 7.66M 6.44M 5.65M 2.74M 2.51M
Stock-Based Compensation
134.42M 82.41M 63.27M 73.74M 57.05M 77.79M 47.62M 65.92M 80.2M 78.65M 43.58M 52.12M 58.99M 57.86M 64.68M 52.87M 93.56M 42.1M 77.6M 21.77M 21.31M 32.2M
Other Working Capital
-8.16B 68.14M 7.15B -2.59B -75.48M 1.07B -1.63B -370.19M 171.99M 450.54M 1.74B -3.65B 1.31B 2.09B 63.4M 268.77M 806.81M 484.76M -1.84B -756.05M 736K -161.97M
Other Non-Cash Items
4B 1.37B -1.11B 3.13B 4.04B 704.04M 5.22B -438.45M 3.07B 327.55M 1.75B 2.08B 1.32B 192.83M 1.17B 833.02M 748.71M 344.56M 236.04M 343.98M 187.15M 243.82M
Deferred Income Tax
n/a -319.77M -331.83M -55.1M -197.08M 156.75M -147.19M -165.06M -185.86M -215.32M -209M -198.74M -163.96M -103.99M -95.36M -109.55M -91.01M -121.7M -91.92M -53.77M -43.57M -35.39M
Change in Working Capital
-8.16B -3.25B 1.29B -4.93B -2.01B -431.76M -4.32B -1.1B -805.71M -1.16B 747.67M -5.49B 241.73M -207.34M -626.7M -807.2M -267.5M -149.31M -2.02B -1.08B -203.12M -416.4M
Operating Cash Flow
-2.92B -1.21B 831.03M -970.6M 2.55B 1.09B 1.37B -1.07B 2.67B -570.62M 2.71B -3.23B 1.7B 94.29M 228.35M -15.41M 464.33M 78.3M -1.86B -796.18M -50.71M -222.74M
Capital Expenditures
-11.71M -75.25M 270.95M -125.27M -70.38M -82.52M -95.61M -35.77M -16.83M -26.78M -30.87M -47.48M -52.15M -46.52M -27.69M -33.58M -38.29M -14.74M -13.38M -9.62M -299K -5.2M
Cash Acquisitions
n/a n/a -1.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.35M -5.49M n/a -108.99M n/a
Purchase of Investments
n/a n/a -4.81B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.63M -13.13M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a -1.13M n/a n/a 1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-13.52M -70.73M 5.09B -122.71M -69.51M -80.12M -152.31M -6.73M 3.4M -26.57M -26.08M -43.43M -45.34M -41.92M -19.09M -29.61M -35.55M -10.06M -21.11M -9.09M -68K -3.42M
Investing Cash Flow
-25.23M -75.25M -64.15M -125.27M -71.51M -81.39M -247.92M -42.5M -13.43M -26.78M -30.87M -47.48M -52.15M -46.52M -27.69M -33.58M -27.66M -38.22M -30.08M -9.62M -109.29M -5.2M
Debt Repayment
149.39M -80.07M 1.29B 739.9M 433.91M -169.6M 319.75M -313.04M 459.05M 256.44M 8.79M 326.21M 63.22M 17.86M 104.66M -1.67M 322.18M -19.66M -6.41M 60.19M -63.63M -5.11M
Common Stock Repurchased
-500.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.59B n/a 2M -2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.9B n/a -6.71M n/a n/a n/a 1.7M 1.4M 665K 1.78M 1.11M 1.03M 4.99M 2.02M 587K 614K 2.02M -2.7M -43.13M 1.26M 4.22M 2.36M
Financial Cash Flow
2.55B -80.17M 1.28B 741.15M 434.48M -169.2M 321.45M -311.64M 459.71M 258.22M 9.89M 327.24M 68.21M 19.87M 105.25M -1.05M 324.2M 225.65M 2.54B 61.45M 342.59M 395.24M
Net Cash Flow
-368.82M -1.08B 1.74B -373.23M 2.99B 1.1B 1.54B -884.63M 2.5B 110.22M 2.71B -2.96B 1.86B 138.18M 479.52M -8.23M 732.4M 262.95M 708.95M -665.74M 461.8M -143.12M
Free Cash Flow
-2.93B -1.29B 1.1B -1.1B 2.48B 1B 1.27B -1.1B 2.65B -597.4M 2.68B -3.28B 1.65B 47.78M 200.66M -48.99M 426.04M 63.56M -1.87B -805.8M -51.01M -227.95M
Adj. Free Cash Flow
-3.07B -1.37B 1.04B -1.17B 2.43B 925.05M 1.23B -1.17B 2.57B -676.05M 2.63B -3.33B 1.59B -10.08M 135.99M -101.86M 332.48M 21.46M -1.95B -827.57M -72.32M -260.15M
Maintenance CapEx
-11.71M -34.36M 282.32M -117.16M -64.63M -78.77M -90.55M -29.25M -8.21M -16.88M -19.2M -36.1M -43.12M -37.36M -14.66M -20.44M -25.29M -4.67M -2.17M -1.34M n/a -5.2M
Growth CapEx
n/a -40.88M -11.37M -8.11M -5.75M -3.75M -5.06M -6.51M -8.62M -9.9M -11.67M -11.38M -9.02M -9.15M -13.03M -13.14M -13.01M -10.08M -11.21M -8.28M -299K n/a
Owner Earnings
-2.93B -1.25B 1.11B -1.09B 2.49B 1.01B 1.28B -1.1B 2.66B -587.5M 2.69B -3.27B 1.66B 56.93M 213.69M -35.86M 439.04M 73.64M -1.86B -797.52M -50.71M -227.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.