Nukkleus Inc. logo

Nukkleus Inc.

NUKK | NASDAQ
Chart Builder DCF Calculator
$1.26
$0.00 (0.00%)
Nov 2, 2026, 10:35 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
-70.72M -8.52M -17.43M -11.85M -936.85K -100.56K
Depreciation & Amortization
2.51K 13.81K 2.38M 2.69M 469.29K 2.29K
Stock-Based Compensation
5.6K 229.61K 370.88K 1.91M 42.08K n/a
Other Working Capital
5.98M 7.67M 1.6M 2.11M 619.83K 161.29K
Other Non-Cash Items
59.21M 651.58K 13.11M 5M 871.89K -18.59K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.96M 3.81M 339.79K 3.86M 720.57K 176.2K
Operating Cash Flow
-5.54M -3.82M -1.23M 1.62M 1.17M 59.34K
Capital Expenditures
-18.69K n/a -41.83K 3 n/a n/a
Cash Acquisitions
-4.5M n/a n/a n/a -23.3K n/a
Purchase of Investments
n/a n/a -1.92M -35K -1.38M -46M
Sales Maturities Of Investments
n/a n/a 852.65K n/a n/a n/a
Other Investing Acitivies
64K 132.83K n/a n/a 1.38M n/a
Investing Cash Flow
-4.45M 132.83K -1.11M -35K -23.3K -46M
Debt Repayment
8.51M 1.96M 418.32K 1.06M n/a n/a
Common Stock Repurchased
n/a n/a n/a -42.45M n/a n/a
Dividend Paid
n/a n/a n/a n/a -287.85K n/a
Other Financial Acitivies
-799.8K 149.76K n/a -1.06M 287.85K n/a
Financial Cash Flow
17.41M 3M 418.32K n/a n/a n/a
Net Cash Flow
14.01M -656.36K -1.69M 1.18M 1.12M 59.34K
Free Cash Flow
-5.56M -3.82M -1.27M 1.62M 295.89K 59.34K
Adj. Free Cash Flow
-5.56M -4.05M -1.65M -297.92K 253.81K 59.34K
Maintenance CapEx
-18.69K n/a -41.83K -3 n/a n/a
Growth CapEx
n/a n/a n/a 6 n/a n/a
Owner Earnings
-5.56M -3.82M -1.27M 1.62M 1.17M 59.34K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.