Nukkleus Inc. logo

Nukkleus Inc.

NUKK | NASDAQ
Chart Builder DCF Calculator
$1.26
$0.00 (0.00%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-81.43M -26.35M -13.55M -16.31M 3.24M 103.14M -160.79M 4.46M -1.62M -2.43M -8.93M -126.06K -1.21M -805.65K -1.13M -5.99M -1.99M -1.93M -1.94M -782.76K -100.54K 49 -53.6K
Depreciation & Amortization
250K 188K 1.19K 1.34K 1.17K 299 n/a 13.81K 3.43K 3.48K 3.45K 601.44K 592.89K 592.89K 592.89K 592.89K 592.89K 592.89K 911.94K 352.14K 117.15K n/a 572
Stock-Based Compensation
n/a 1.91M n/a n/a n/a 177.91K 5.6K -2.76M 74.67K 824.67K 2.09M 74.67K 74.67K 74.67K 146.88K 483.54K 525.62K 525.62K 378.75K 42.08K n/a n/a n/a
Other Working Capital
n/a 1.13M -2.64M 2.86M 285.09K -179.09K 3.02M 2.73M 532.84K -488.79K 4.91M -4.31K 1.78M -7.62M 28.9K 2.05M 534.42K 750.11K 149.12K 311.24K 287.75K -1.46K 22.29K
Other Non-Cash Items
75.97M 19.81M 14.93M 11.06M -4.95M -104.25M 157.35M -5.71M 212.4K 946.73K 5.17M 9.39K -573 -7.64K 7.77K 4.6M 330.68K 70.62K 22.2K 41.32K 400 573 12
Deferred Income Tax
-120K -42K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.08K n/a n/a n/a
Change in Working Capital
n/a -434K -2.38M 2.74M 363.91K -230.35K 3.09M 2.8M 585.24K -486.24K 926.25K -4.31K 1.8M -7.57M 6.22M 2.26M 512.54K 738.38K 348.89K 393.78K 257.75K 8.53K 60.5K
Operating Cash Flow
-5.33M -4.93M -998.55K -2.51M -1.35M -1.34M -340K -1.2M -740.51K -1.14M -737.83K -120.98K 1.26M -7.72M 5.83M 1.94M -24.56K 893 -305.26K 4.48K 274.76K 9.16K 7.49K
Capital Expenditures
n/a -154K -12.31K -3.84K -4.63K -10.22K n/a n/a -3 n/a n/a n/a -461 n/a n/a n/a n/a n/a n/a n/a n/a 5 -3
Cash Acquisitions
n/a -3.9M 449K -2M -700K -800K -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44.67K n/a n/a n/a
Purchase of Investments
n/a n/a -172.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 634.59K n/a -634.59K -1.38M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 239K 50K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 40.86M n/a 6.53M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -4K -4.3M n/a n/a n/a 64K 1.09K 248 1.36K 130.14K -913.95K n/a -127.6K -67.8K -41.53M n/a n/a n/a 30.67K -9.3K n/a n/a
Investing Cash Flow
n/a -3.82M -176.31M -2M -704.63K -810.22K -936K 1.09K 248 1.36K 130.14K -914.08K -461 -127.6K -67.8K -35K -100K 5.89M n/a -14K -9.3K n/a n/a
Debt Repayment
n/a -757K -16K n/a -78K n/a 8.59M 191.51K 630.73K 919.93K 596.01K 346.9K 97.35K 86.35K n/a n/a n/a 634.59K n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.87K -2.82K -1.71M -25.18M -10.74M n/a -6.53M n/a n/a n/a n/a n/a
Dividend Paid
n/a -297K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287.85K n/a n/a n/a
Other Financial Acitivies
n/a n/a 800K n/a -800K n/a 205 n/a -378K n/a 150.16K -195K 115K 80K -17.49K -6.6M 100K 570.1K -6.6M -13.73M n/a n/a n/a
Financial Cash Flow
n/a 12.48M 173.64M 9.23M -878K n/a 9.06M 703.58K 630.73K 919.93K 746.17K 132.03K n/a n/a n/a n/a 100K -5.32M n/a n/a n/a n/a n/a
Net Cash Flow
n/a 3.75M -3.66M 4.74M -2.94M 4.4M 7.82M -503.31K -112.45K -212.39K 171.79K 11.05K 1.37M -8.05M 6.15M 2.36M -27.3K 1.01M -305.05K -9.1K 265.28K 9.16K 7.49K
Free Cash Flow
-5.33M -5.08M -1.01M -2.51M -1.36M -1.35M -340K -1.2M -740.51K -1.14M -737.83K -120.98K 1.26M -7.72M 5.83M 1.94M -24.56K 893 -305.26K 4.48K 274.76K 9.16K 7.49K
Adj. Free Cash Flow
-5.33M -6.99M -1.01M -2.51M -1.36M -1.53M -345.6K 1.56M -815.18K -1.97M -2.83M -195.65K 1.18M -7.79M 5.69M 1.46M -550.18K -524.73K -684.01K -37.6K 274.76K 9.16K 7.49K
Maintenance CapEx
n/a -154K -1.19K -3.84K -4.63K -10.22K n/a n/a -3 n/a n/a n/a -461 n/a n/a n/a n/a n/a n/a n/a n/a n/a -3
Growth CapEx
n/a n/a -11.11K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5 n/a
Owner Earnings
-5.33M -5.08M -999.75K -2.51M -1.36M -1.35M -340K -1.2M -740.51K -1.14M -737.83K -120.98K 1.26M -7.72M 5.83M 1.94M -24.56K 893 -305.26K 4.48K 274.76K 9.16K 7.49K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.