Northwest Bancshares Inc. logo

Northwest Bancshares Inc.

NWBI | NASDAQ
Chart Builder DCF Calculator
$15.48
+$0.24 (+1.57%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
126.01M 100.28M 134.96M 133.67M 154.32M 74.85M
Depreciation & Amortization
136K 21.34M 24.5M 6.45M 6.63M 4.74M
Stock-Based Compensation
6.12M 6.08M 4.58M 4.07M 4.74M 4.24M
Other Working Capital
-18.61M 6M -96.04M -13.98M 26.19M 30.92M
Other Non-Cash Items
46.18M -8.84M 29.82M 50.72M 1.26M 33.77M
Deferred Income Tax
-6.43M 2.8M -4.92M -5.5M 12.31M -8.08M
Change in Working Capital
-18.61M 6M -96.04M -13.98M 26.19M 30.92M
Operating Cash Flow
153.42M 127.67M 92.89M 175.43M 205.46M 140.44M
Capital Expenditures
-11.63M -2.31M -8.56M -4.32M -17.52M -12.25M
Cash Acquisitions
30.9M n/a n/a n/a 28.24M 261.71M
Purchase of Investments
-495.73M -437.5M -23.5M -315.07M -1.36B -995.12M
Sales Maturities Of Investments
292.06M 423.01M 270.24M 330.43M 580.45M 399.63M
Other Investing Acitivies
57.06M 191.78M -477.86M -928.46M 539.82M -214.54M
Investing Cash Flow
-127.35M 174.97M -239.68M -917.42M -232.97M -560.58M
Debt Repayment
-147.93M -198.56M -282.27M 531.98M -20.67M -192.37M
Common Stock Repurchased
n/a n/a n/a n/a -23.85M -9.28M
Dividend Paid
-109.91M -101.85M -101.67M -101.47M -100.27M -93.13M
Other Financial Acitivies
176.12M 161.44M 512.99M -833.59M 701.28M 1.39B
Financial Cash Flow
-80.79M -136.52M 129.69M -397.9M 570.49M 1.1B
Net Cash Flow
-54.73M 166.12M -17.11M -1.14B 542.98M 675.43M
Free Cash Flow
141.79M 125.36M 84.33M 171.11M 187.94M 128.18M
Adj. Free Cash Flow
135.67M 119.28M 79.75M 167.04M 183.2M 123.94M
Maintenance CapEx
n/a n/a n/a n/a -17.52M n/a
Growth CapEx
-11.63M -2.31M -8.56M -4.32M n/a -12.25M
Owner Earnings
153.42M 127.67M 92.89M 175.43M 187.94M 140.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.