Northwest Bancshares Inc. logo

Northwest Bancshares Inc.

NWBI | NASDAQ
Chart Builder DCF Calculator
$15.53
+$0.29 (+1.90%)
Nov 2, 2026, 10:43 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
152.96M 133.09M 126.01M 113.05M 143.46M 114.52M 100.15M 96.35M 101.99M 130.3M 134.89M 140.59M 138.68M 139.06M 133.67M 129.07M 126.83M 142.37M 154.32M 159.33M 162.32M 107.15M
Depreciation & Amortization
-5.42M -1.81M 136K 4.93M 12.02M 17.29M 21.34M 26.14M 26.67M 26.99M 24.5M 19.05M 12.39M 5.01M 6.45M 10.78M 6.44M 3.71M 6.63M -2.16M 3.75M 9.84M
Stock-Based Compensation
5.04M 5.12M 6.12M 6.26M 6.96M 6.46M 6.08M 5.6M 5.3M 5.14M 4.58M 4.34M 4M 4.12M 4.07M 4.08M 4.19M 4.48M 4.74M 4.2M 3.89M 3.71M
Other Working Capital
-28.99M -53.6M -18.61M -31.35M -6.4M 23.81M 6M 67.15M -40.83M -47.37M -96.04M -81.54M -37K 42.83M -3.52M -3.04M -22.53M -50.41M 26.19M -10.85M 12.75M 32.63M
Other Non-Cash Items
35.69M 42.42M 45.32M -15.43M -34.34M 2.6M -5.81M 56.15M 64.29M 24.63M 30.9M 42.69M 54.1M 44.48M 42.52M 27M 947K 3.41M 2.16M -35.06M -20.01M 9.44M
Deferred Income Tax
-5.6M -5.57M -5.57M -7.21M -104K -104K -104K -1.58M -5.93M -5.93M -5.93M -12.05M -7.76M -7.76M -7.76M 10.1M 11.41M 11.41M 11.41M 8.72M -4.61M -4.61M
Change in Working Capital
-28.99M -53.6M -18.61M -31.35M -6.4M 23.81M 6M 67.15M -40.83M -47.37M -96.04M -81.54M -37K 42.83M -3.52M -3.04M -22.53M -50.41M 26.19M -10.85M 12.75M 32.63M
Operating Cash Flow
153.68M 119.67M 153.42M 70.25M 121.6M 164.58M 127.67M 249.8M 151.49M 133.75M 92.89M 113.08M 201.36M 227.73M 175.43M 177.99M 127.28M 114.98M 205.46M 124.17M 158.08M 158.15M
Capital Expenditures
-16.04M -14.12M -11.63M -9.33M -5.77M 1.34M -2.31M -9.02M -9.22M -15.38M -9.9M -6.66M -8.68M -6.01M -6.01M -16.09M -16.51M -17.23M -17.52M -5.17M -5.44M -8.99M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 261.71M
Purchase of Investments
-3.74B -662.52M -495.73M -188.49M -231.42M -404.87M -437.5M -383.19M -318.28M -102.55M -23.5M -23.5M -23.5M -253.43M -315.07M -579.88M -690.37M -776.08M -1.36B -1.36B -1.58B -1.62B
Sales Maturities Of Investments
3.16B 333.92M 292.06M 256.07M 157.01M 424.53M 423.53M 420.21M 425.56M 261.02M 270.24M 285.9M 316.42M 260.32M 330.43M 413.3M 477.13M 523.55M 577.45M 552.36M 531.98M 477.48M
Other Investing Acitivies
179.85M 91.86M 87.96M 252.89M 31.54M 251.63M 191.26M 9.65M -77.39M -396.2M -476.52M -589.83M -862.23M -975.78M -926.78M -543.2M -99.72M 250.56M 571.06M 630.07M 572.13M 10.78M
Investing Cash Flow
-419.18M -250.85M -127.35M 311.14M -48.64M 272.63M 174.97M 37.64M 20.67M -253.11M -239.68M -334.1M -577.99M -974.9M -917.42M -725.88M -329.47M -19.21M -232.97M -186.92M -480.8M -883.05M
Debt Repayment
91.43M -240.19M -147.93M -230.14M -44.36M -203.51M -198.56M -400.21M -389.95M -287.86M -282.27M 454.55M 501.82M 557.11M 531.98M 13.45M -13.59M -8.86M -20.67M -147.13M -180.22M -167.1M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.82M -19.29M -23.85M -23.85M -5.03M -4.57M
Dividend Paid
-117.59M -113.81M -109.91M -106.05M -102.16M -101.93M -101.85M -101.79M -101.73M -101.69M -101.67M -101.65M -101.61M -101.54M -101.47M -101.38M -101.38M -101.5M -100.27M -99.24M -98.15M -96.92M
Other Financial Acitivies
247.39M 417.54M 176.12M 4.7M 109.24M 99.66M 161.44M 278.24M 420.11M 531.54M 512.99M -90.5M -403.34M -777.35M -833.59M -341.13M -21.44M 207.3M 701.28M 753.99M 614.01M 1.69B
Financial Cash Flow
222.68M 64.69M -80.79M -329.46M -34.31M -203.32M -136.52M -222.56M -71.36M 142.18M 129.69M 264.46M -274K -317.34M -397.9M -424.05M -150.43M 85.94M 570.49M 496.48M 342.65M 1.43B
Net Cash Flow
-42.81M -66.5M -54.73M 51.93M 38.64M 233.88M 166.12M 64.89M 100.81M 22.82M -17.11M 43.45M -376.91M -1.06B -1.14B -971.94M -352.62M 181.72M 542.98M 433.74M 19.93M 702.84M
Free Cash Flow
137.64M 105.55M 141.79M 60.92M 115.82M 165.92M 125.36M 240.78M 142.27M 118.37M 82.99M 106.42M 192.68M 221.72M 169.42M 161.9M 110.77M 97.75M 187.94M 119M 152.63M 149.17M
Adj. Free Cash Flow
132.6M 100.43M 135.67M 54.67M 108.87M 159.46M 119.28M 235.18M 136.97M 113.24M 78.41M 102.07M 188.68M 217.61M 165.35M 157.82M 106.58M 93.27M 183.2M 114.8M 148.74M 145.46M
Maintenance CapEx
-3.89M -1.35M n/a n/a n/a 3.48M 3.48M 3.48M 3.48M n/a n/a n/a n/a n/a n/a -13.79M -16.51M -17.23M -17.23M -3.44M -720K n/a
Growth CapEx
-12.15M -12.77M -11.63M -9.33M -5.77M -2.14M -5.79M -12.51M -12.71M -15.38M -9.9M -6.66M -8.68M -6.01M -6.01M -2.3M n/a n/a -285K -1.73M -4.72M -8.99M
Owner Earnings
149.79M 118.32M 153.42M 70.25M 121.6M 168.06M 131.15M 253.29M 154.98M 133.75M 92.89M 113.08M 201.36M 227.73M 175.43M 164.2M 110.77M 97.75M 188.23M 120.73M 157.36M 158.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.