NextBoat Inc. logo

NextBoat Inc.

NXB | AMEX
Chart Builder DCF Calculator
$1.46
-$0.08 (-5.50%)
At close: Oct 30, 2026, 4:00 PM ET
$1.46
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Net Income
-8.25M -5.63M -1.87M 96.16K 1.12M 569.45K 279.68K 960.47K
Depreciation & Amortization
509.5K 433.19K 310.87K 258.83K 240.42K 153.59K 117.21K 68.76K
Stock-Based Compensation
3.45M 1.76M n/a n/a n/a n/a n/a n/a
Other Working Capital
2.41M 3.88M 2.04M 370.26K 2.07M -253.75K 945.19K 609.97K
Other Non-Cash Items
2.93M 2.16M 1.75M 628.13K 402.85K 406.21K 402.85K -214.38K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.2M -14.92M -888.57K -5.65M -8.79M -13.31M -7.6M -3.62M
Operating Cash Flow
-18.57M -16.19M -697.39K -4.66M -7.02M -12.18M -6.8M -2.8M
Capital Expenditures
-582.59K -3.65M -749.89K -330.72K -95.27K 61.2K 72.03K 49.82K
Cash Acquisitions
-844.7K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.03M -150K -150K -150K -150K n/a n/a n/a
Investing Cash Flow
-4.46M -3.65M -749.89K -330.72K -95.27K 61.2K 72.03K 49.82K
Debt Repayment
14.92M 13.06M 360.27K 2.54M 1.76M 3.75M -239.78K -62.91K
Common Stock Repurchased
-1.39M -2.21M -2.8M -2.35M -1.42M -591.91K n/a n/a
Dividend Paid
n/a n/a n/a 98.82K 783.12K 783.12K 783.12K 684.3K
Other Financial Acitivies
720.39K n/a n/a 3.27M 7.55M 7.55M 7.55M 4.27M
Financial Cash Flow
27.65M 24.24M 10.95M 3.55M 8.67M 11.48M 8.09M 4.9M
Net Cash Flow
4.61M 4.4M 9.5M -1.44M 1.55M -634.87K 1.36M 2.14M
Free Cash Flow
-19.15M -19.84M -1.45M -5M -7.12M -12.12M -6.73M -2.75M
Adj. Free Cash Flow
-22.6M -21.6M -1.45M -5M -7.12M -12.12M -6.73M -2.75M
Maintenance CapEx
-656.93K -493.78K -335.1K -163.43K 72.03K n/a n/a n/a
Growth CapEx
74.34K -3.16M -414.79K -167.3K -167.3K n/a n/a n/a
Owner Earnings
-19.23M -16.68M -1.03M -4.83M -6.95M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.