NextCure Inc. logo

NextCure Inc.

NXTC | NASDAQ
Chart Builder DCF Calculator
$6.31
-$0.22 (-3.30%)
At close: Oct 30, 2026, 4:00 PM ET
$6.18
-$0.13 (-2.06%)
After-hours: Oct 30, 2026, 7:35 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-14.89M -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M -14.3M -17.86M -16.1M -17.3M -18.91M -17.92M -20.6M -16.94M -17.93M -17.99M -16.53M
Depreciation & Amortization
331K 224K 553K 533K 247K 654K 674K 700K 701K 790K 824K 946K 954K 960K 1.36M 1.02M 1.04M 1.06M 2.1M 1.74M 289K 1.11M
Stock-Based Compensation
304K 344K 435K 600K 588K 1.36M 1.52M 1.53M 1.59M 1.69M 1.98M 2M 2.13M 2.08M n/a 2.31M 2.24M 2.63M 2.51M 2.48M 2.79M 2.51M
Other Working Capital
-104K -5.35M 1.28M 1.27M 3.07M -1.32M 845K -486K 2.93M -1.78M 1.44M -1.04M -797K 398K 1.7M 314K -187K -429K -119K -906K -3.25M 893K
Other Non-Cash Items
5.14M 154K -86K 102K 383K -95K -144K -195K -177K 1.63M 3.73M 144K -64K 232K 2.87M 688K 867K 1.04M n/a 354K 1.6M n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.9M -318K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-596K -4.29M 896K 1.12M 2.88M -3.94M 2.59M -1.95M 3.51M 385K 1.17M -1.25M 97K -1.95M 4.12M -111K -716K 430K -1.12M 689K -3.91M -991K
Operating Cash Flow
-9.72M -13.36M -7.64M -6.27M -22.71M -12.99M -6.97M -11.45M -9.78M -12.61M -10.67M -12.78M -14.75M -14.78M -8.95M -15M -14.49M -15.45M -13.45M -12.66M -17.22M -13.91M
Capital Expenditures
n/a n/a n/a n/a n/a n/a 34K -170K -301K -37K -13K -279K -280K -248K -865K -532K -414K -305K -825K -556K -213K -766K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.18K n/a n/a -18.37K n/a -18.42K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -12.74M -13.97M -8.34M -6.53M -22.45M -11.14M -11.82M n/a -30.29M -31.4M -21.38M -5.38M -7.89M n/a -34.58M -19.64M -63.84M -38.42M
Sales Maturities Of Investments
9.79M 1.3M 6M 8.7M 16.5M 21.06M 15.26M 25M 34.91M 29.06M 15.99M 10.56M 37.28M 49.77M 26.71M 23.8M 40.22M 14.01M 24.4M 34.61M 79.64M 56.79M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.18K n/a n/a 18.37K n/a 18.42K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
9.79M 1.3M 6M 8.7M 3.76M 7.09M 6.96M 18.31M 12.16M 17.88M 4.16M 10.28M 6.71M 18.12M 4.47M 17.89M 31.92M 13.7M -11M 14.41M 15.59M 17.6M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.64M -417K -417K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.23M 1.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
22K 1.25M 20.29M n/a 2.02M n/a 36K 1K 106K 1K 71K n/a 83K n/a 61K n/a 79K 60K 123K -2.63M -404K -354K
Net Cash Flow
93K -10.82M 18.66M 2.43M -16.94M -5.9M 25K 6.85M 2.49M 5.28M -6.44M -2.5M -7.95M 3.34M -4.46M 2.89M 17.51M -1.69M -24.33M -878K -2.04M 3.34M
Free Cash Flow
-9.72M -13.36M -7.64M -6.27M -22.71M -12.99M -6.94M -11.62M -10.08M -12.64M -10.68M -13.06M -15.03M -15.03M -9.81M -15.53M -14.9M -15.75M -14.27M -13.22M -17.44M -14.68M
Adj. Free Cash Flow
-10.02M -13.71M -8.07M -6.87M -23.3M -14.36M -8.45M -13.15M -11.67M -14.34M -12.67M -15.06M -17.15M -17.11M -9.81M -17.85M -17.15M -18.38M -16.78M -15.7M -20.22M -17.19M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a 34K -170K -301K -37K -13K -279K -280K -248K -865K -532K -414K -305K -825K -556K -213K -766K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-9.72M -13.36M -7.64M -6.27M -22.71M -12.99M -6.94M -11.62M -10.08M -12.64M -10.68M -13.06M -15.03M -15.03M -9.81M -15.53M -14.9M -15.75M -14.27M -13.22M -17.44M -14.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.